{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662232","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662232","name":"Obec Kanina","short_name":"Kanina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":531651},"amounts":{"revenue_approved":3443073,"revenue_adjusted":4080808,"revenue_actual":4045245.75,"expense_approved":6559870,"expense_adjusted":6684015,"expense_actual":4302652.56,"tax_revenue":3483512.75,"nontax_revenue":470684,"capital_revenue":0,"transfer_revenue":91049,"current_expense":3224682.56,"capital_expense":1077970,"budget_balance":-257406.81,"cash_current":4735723.33,"cash_previous":4993130.14},"ratios":{"revenue_execution":0.99128549,"expense_execution":0.64372276,"balance_to_revenue":-0.06363193,"cash_to_expense":1.10065204,"cash_yoy":-0.05155219,"capital_expense_share":0.25053615,"transfer_revenue_share":0.02250766},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662232/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662232"},"seo":{"slug":"kanina","path":"/cz/municipalities/kanina/"},"population":{"value":110,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3443073,"expenditure_czk":6559870,"financing_czk":3116797,"balance_czk":-3116797},{"stage":"revised","revenue_czk":4080808,"expenditure_czk":6684015,"financing_czk":2603207,"balance_czk":-2603207},{"stage":"actual","revenue_czk":4045245.75,"expenditure_czk":4302652.56,"financing_czk":257406.81,"balance_czk":-257406.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2510000],["6121",700000],["5023",696000],["5169",611200],["5021",464200],["6119",400000],["5365",178600],["5154",175000],["5137",128200],["5139",123000],["5155",92100],["5032",63000],["5168",50000],["5222",50000],["5175",40500],["5151",40000],["5173",30000],["5321",29200],["5156",23000],["5162",20000],["5194",20000],["5163",19000],["5166",12450],["5179",12400],["5323",10000],["5903",10000],["5031",8000],["5492",7000],["5329",6420],["5136",6000],["5167",5000],["5229",5000],["5362",5000],["5161",3200],["5213",3000],["5339",2000],["5038",1400]],"economic_expenditure_total_czk":6559870,"economic_financing":[["8115",3116797]],"economic_financing_total_czk":3116797,"economic_revenue":[["1211",1035000],["1511",680000],["1121",550000],["1111",350000],["1122",178600],["2111",172500],["2132",140000],["1113",80000],["1345",80000],["4112",57400],["4111",31500],["1112",21000],["2131",18273],["4116",15000],["1386",9800],["2321",8500],["1381",6000],["1387",4500],["1341",1700],["1361",1500],["1335",1000],["1334",800]],"economic_revenue_total_czk":3443073,"purpose_expenditure":[["3399",1379000],["6171",984150],["3613",948000],["6112",873400],["3631",565000],["2341",400000],["3635",400000],["3722",384000],["3745",251200],["1032",60000],["3723",50000],["6221",50000],["2212",40000],["3314",39000],["3421",37000],["6114",31500],["5512",25000],["6409",11420],["2292",10000],["5213",10000],["3632",4200],["6310",4000],["3512",3000]],"purpose_expenditure_total_czk":6559870},"revised":{"economic_expenditure":[["5171",1897175],["6121",1125952],["5169",694349],["5023",681234],["5021",576407],["6119",440000],["5365",178600],["5154",175000],["5137",128200],["5139",121687],["5155",102100],["5032",75923],["5168",57600],["5163",55000],["5151",53003],["5222",50000],["5175",39491],["5173",30364],["5321",29200],["5194",27800],["5156",23000],["5162",20000],["5166",12450],["5179",12400],["5031",11200],["5323",10000],["5903",10000],["5492",7000],["5329",6480],["5136",6000],["5167",5000],["5229",5000],["5362",5000],["5339",4000],["5161",3000],["5213",3000],["5038",1400]],"economic_expenditure_total_czk":6684015,"economic_financing":[["8115",2603207]],"economic_financing_total_czk":2603207,"economic_revenue":[["1211",1165300],["1511",878300],["1121",625180],["1111",429400],["2111",188300],["1122",154600],["2132",149080],["2322",125064],["1113",82600],["1345",80000],["4112",57400],["1112",40750],["1386",22770],["4111",18649],["2131",18485],["4116",15000],["2321",10000],["1387",8930],["1381",6000],["1341",1700],["1361",1500],["1335",1000],["1334",800]],"economic_revenue_total_czk":4080808,"purpose_expenditure":[["3399",1349000],["3631",1104970],["6171",1020150],["6112",877277],["3613",674030],["3635",440000],["3722",384000],["3745",328307],["2341",142952],["1032",60000],["3723",50000],["6221",50000],["2212",40000],["3314",39000],["3421",38000],["5512",25000],["6114",18649],["6409",11480],["2292",10000],["5213",10000],["3632",4200],["6310",4000],["3512",3000]],"purpose_expenditure_total_czk":6684015},"actual":{"economic_expenditure":[["6121",956970],["5023",681234],["5171",652804],["5021",548325],["5169",477160.96],["5365",154560],["6119",121000],["5154",120423.2],["5155",86719],["5032",75570],["5139",67983.56],["5168",57533.59],["5163",54162.2],["5151",43003],["5137",28938],["5175",28836.3],["5194",27726.9],["5173",26977],["5321",25800],["5162",14198.74],["5031",10601],["5492",7000],["5156",6782],["5329",6480],["5323",5812],["5339",4000],["5179",3567.11],["5213",2575],["5362",2275],["5136",1924],["5161",1098],["5038",613]],"economic_expenditure_total_czk":4302652.56,"economic_financing":[["8115",257406.81]],"economic_financing_total_czk":257406.81,"economic_revenue":[["1211",1165237.74],["1511",878312.64],["1121",625170.62],["1111",429309.57],["2111",168055],["1122",154560],["2132",149080],["2322",125064],["1113",82521.14],["1345",74400],["4112",57400],["1112",40727.41],["1386",22769.44],["4111",18649],["2131",18485],["4116",15000],["2321",10000],["1387",8925.32],["1341",1260],["1381",172.79],["1361",100],["1334",46.08]],"economic_revenue_total_czk":4045245.75,"purpose_expenditure":[["3631",1043073.14],["6112",877277],["6171",844867.48],["3399",705506.52],["3722",254510.42],["3745",218583.58],["3635",121000],["3613",95462.22],["3421",31492],["3723",27200],["5512",21600],["3314",20783],["6114",18649],["6409",6480],["2292",5812],["3632",4200],["6310",3581.2],["3512",2575]],"purpose_expenditure_total_czk":4302652.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}