{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662216","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662216","name":"Obec Stránka","short_name":"Stránka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":531731},"amounts":{"revenue_approved":6627120,"revenue_adjusted":7587949,"revenue_actual":7594507.13,"expense_approved":6627120,"expense_adjusted":7679749,"expense_actual":6569124.1,"tax_revenue":6542572.7,"nontax_revenue":739005.43,"capital_revenue":21200,"transfer_revenue":291729,"current_expense":6569124.1,"capital_expense":0,"budget_balance":1025383.03,"cash_current":8930105.24,"cash_previous":7885762.21},"ratios":{"revenue_execution":1.00086428,"expense_execution":0.85538266,"balance_to_revenue":0.1350164,"cash_to_expense":1.35940578,"cash_yoy":0.132434,"capital_expense_share":0,"transfer_revenue_share":0.03841316},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662216/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662216"},"seo":{"slug":"stranka","path":"/cz/municipalities/stranka/"},"population":{"value":215,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6627120,"expenditure_czk":6627120,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7587949,"expenditure_czk":7679749,"financing_czk":91800,"balance_czk":-91800},{"stage":"actual","revenue_czk":7594507.13,"expenditure_czk":6569124.1,"financing_czk":-1025383.03,"balance_czk":1025383.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2300700],["5169",1963300],["5023",720000],["5011",407000],["5154",218350],["6121",150000],["5139",88000],["5032",82700],["5021",78100],["5365",77000],["5321",58520],["5221",55000],["5222",55000],["5156",49500],["5163",41800],["5173",41800],["5031",38500],["5137",36300],["5213",27500],["5175",24200],["5194",24200],["5155",22000],["5168",12100],["5493",11000],["5151",6050],["5161",5500],["5166",5500],["5909",5500],["5162",4400],["5329",4400],["5339",4400],["5136",3300],["5179",3300],["5038",2200]],"economic_expenditure_total_czk":6627120,"economic_revenue":[["1211",2200000],["1511",1350000],["1121",1100000],["1111",712180],["2111",350200],["2132",253200],["1345",145000],["1113",137000],["1122",77000],["4112",71800],["2131",55000],["1112",51000],["2141",49500],["2324",44000],["1381",26400],["1341",4400],["1343",330],["1361",110]],"economic_revenue_total_czk":6627120,"purpose_expenditure":[["3612",1901200],["3745",942700],["6112",830200],["6171",748000],["3722",528000],["2212",341800],["3319",211000],["3326",200000],["3631",171600],["6221",110000],["3613",88000],["3399",82500],["3721",82500],["3723",77000],["6399",77000],["2321",69300],["5512",49720],["2292",27500],["6310",27500],["2341",11000],["3412",11000],["3632",11000],["3726",11000],["6409",7700],["5212",5500],["3111",4400]],"purpose_expenditure_total_czk":6627120,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",3150700],["5169",1967300],["5023",720000],["5011",502000],["5154",218350],["6121",150000],["5021",93387],["5139",89078],["5032",82700],["5365",77000],["5137",61300],["5321",58520],["5173",56800],["5221",55000],["5222",55000],["5156",49500],["5163",41800],["5031",38500],["5213",27500],["5151",27050],["5175",25594],["5194",24200],["5155",22000],["5329",17100],["5168",12100],["5492",12000],["5493",11000],["5161",5670],["5166",5500],["5909",5500],["5162",4400],["5339",4400],["5136",3300],["5179",3300],["5038",2200]],"economic_expenditure_total_czk":7679749,"economic_financing":[["8115",91800]],"economic_financing_total_czk":91800,"economic_revenue":[["1211",2210600],["1511",1799800],["1121",1185900],["1111",807180],["2111",350200],["2132",253200],["4116",200000],["1113",156000],["1345",150500],["1122",92000],["1112",77000],["4112",71800],["2131",55000],["2141",49500],["2324",44000],["1386",43200],["4111",19929],["1387",16900],["1341",4400],["1381",400],["1343",330],["1361",110]],"economic_revenue_total_czk":7587949,"purpose_expenditure":[["3612",2574200],["3745",1037700],["6112",845200],["6171",793700],["3722",528000],["3326",400000],["2212",341800],["3319",211000],["3631",171600],["6221",110000],["3613",88000],["3399",82500],["3721",82500],["3723",81000],["6399",77000],["2321",69300],["5512",49720],["2292",27500],["6310",27500],["6114",19929],["2341",11000],["3412",11000],["3632",11000],["3726",11000],["6409",7700],["5212",5500],["3111",4400]],"purpose_expenditure_total_czk":7679749},"actual":{"economic_expenditure":[["5171",3431057.6],["5169",1115063.43],["5023",719788],["5011",462842],["5154",100589.51],["5032",94076],["5365",91980],["5139",87010.31],["5137",83401],["5021",64025],["5173",57077],["5321",52200],["5156",47438.3],["5151",39490],["5031",24838],["5163",20493.2],["5162",14013.93],["5329",12660],["5492",12000],["5229",8125.82],["5175",6816],["5194",5087],["5166",5000],["5213",4861],["5136",4800],["5362",2240],["5038",1418],["5161",733]],"economic_expenditure_total_czk":6569124.1,"economic_financing":[["8115",-1044343.03],["8901",18960]],"economic_financing_total_czk":-1025383.03,"economic_revenue":[["1211",2210640.52],["1511",1799787.82],["1121",1184910.05],["1111",807200.76],["2132",427394],["2111",220363],["4116",200000],["1113",156504.29],["1345",150482],["1122",91980],["1112",77212.29],["4112",71800],["2141",48125.43],["1386",43161.88],["2131",43123],["3111",21200],["4111",19929],["1387",16917.88],["1341",2490],["1361",950],["1381",335.21]],"economic_revenue_total_czk":7594507.13,"purpose_expenditure":[["3612",2547786.18],["3745",1000480.56],["6112",839471],["6171",780171.05],["3722",501118.49],["3326",398474.67],["3631",96575],["3723",80570.34],["3721",63069.75],["3613",56803.79],["3319",56142],["5512",42200],["6310",20493.2],["6114",19929],["2321",17755.03],["2212",16757.04],["3632",10000],["3399",9031],["3726",7435],["2292",4861]],"purpose_expenditure_total_czk":6569124.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}