{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662208","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662208","name":"Obec Nosálov","short_name":"Nosálov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":531707},"amounts":{"revenue_approved":7341858,"revenue_adjusted":12574201,"revenue_actual":12059046.37,"expense_approved":8148250,"expense_adjusted":10736213,"expense_actual":9948472.45,"tax_revenue":5653392.93,"nontax_revenue":2128120.44,"capital_revenue":8075,"transfer_revenue":4269458,"current_expense":7482372.92,"capital_expense":2466099.53,"budget_balance":2110573.92,"cash_current":5430722.56,"cash_previous":3320148.64},"ratios":{"revenue_execution":0.95903083,"expense_execution":0.92662771,"balance_to_revenue":0.17501997,"cash_to_expense":0.54588507,"cash_yoy":0.63568658,"capital_expense_share":0.24788726,"transfer_revenue_share":0.35404607},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662208/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662208"},"seo":{"slug":"nosalov","path":"/cz/municipalities/nosalov/"},"population":{"value":177,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7341858,"expenditure_czk":8148250,"financing_czk":806392,"balance_czk":-806392},{"stage":"revised","revenue_czk":12574201,"expenditure_czk":10736213,"financing_czk":-1837988,"balance_czk":1837988},{"stage":"actual","revenue_czk":12059046.37,"expenditure_czk":9948472.45,"financing_czk":-2110573.92,"balance_czk":2110573.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1875801],["6121",1417100],["5171",965000],["5365",955700],["5023",780000],["5154",324600],["5021",321413],["5031",236230],["5011",216000],["5139",157500],["5362",105000],["5032",103800],["5137",103000],["5323",73400],["5194",70000],["5155",53450],["5909",51600],["5321",48600],["5151",40000],["5163",32800],["5339",30000],["5162",20000],["5492",20000],["5175",16950],["5172",15000],["5166",14500],["5167",14400],["5329",11280],["5173",11000],["5212",10000],["5903",10000],["5213",7000],["5133",6000],["5136",5500],["5229",5000],["5132",4000],["5161",4000],["5222",4000],["5179",2860],["5038",2766],["5221",2000],["5192",1000]],"economic_expenditure_total_czk":8148250,"economic_financing":[["8115",806392]],"economic_financing_total_czk":806392,"economic_revenue":[["1211",2290340],["1121",1000000],["1122",955700],["2111",908800],["1511",725000],["1111",610000],["1345",204000],["2132",204000],["1113",151000],["4112",57400],["2142",55000],["1112",41860],["2131",33848],["4111",31500],["1386",25000],["1381",14000],["1387",12000],["2112",5700],["1335",5000],["1341",3300],["3111",2490],["2119",2420],["2321",2000],["1361",1000],["2141",500]],"economic_revenue_total_czk":7341858,"purpose_expenditure":[["6171",3991527],["6112",1035200],["3722",623000],["1032",505543],["3639",427600],["3612",405200],["3745",262400],["3631",168000],["2310",105600],["3723",100000],["6399",100000],["2212",80000],["2292",73400],["3392",60000],["5512",38600],["6114",31500],["3113",30000],["6320",22800],["3632",20000],["3421",17100],["6409",16280],["3314",15500],["5213",10000],["3512",7000],["4379",2000]],"purpose_expenditure_total_czk":8148250},"revised":{"economic_expenditure":[["5169",2737974],["6121",2214100],["5171",964375],["5023",846890],["5365",827057],["5011",793662],["5031",395889],["6122",289700],["5154",281000],["5021",272861],["5139",174542],["5137",172110],["5032",160243],["5194",108000],["5323",73400],["5909",55500],["5151",51500],["5321",48600],["5362",39800],["5175",37041],["5155",34400],["5339",30000],["5163",27000],["5162",14100],["5329",11280],["5903",10000],["5156",8000],["5166",7309],["5213",7000],["5132",5000],["5229",5000],["5173",4844],["5167",4250],["5161",4000],["5222",4000],["5172",3500],["5038",3426],["5179",2860],["5221",2000],["5492",2000],["5192",1000],["5136",500],["5168",500]],"economic_expenditure_total_czk":10736213,"economic_financing":[["8115",-1837988]],"economic_financing_total_czk":-1837988,"economic_revenue":[["4216",4130640],["1211",2090440],["2111",1908800],["1121",1000000],["1511",924900],["1122",827057],["1111",748643],["1345",204000],["2132",204000],["1113",151000],["4116",78000],["4112",57400],["1112",56860],["2142",55000],["2131",33848],["1386",31200],["4111",16418],["1381",13990],["1387",12000],["3111",8075],["2112",5700],["1335",5000],["2321",4000],["1341",3300],["2119",2420],["1361",1000],["2141",500],["1382",10]],"economic_revenue_total_czk":12574201,"purpose_expenditure":[["6171",5047763],["1032",1250132],["6112",1098421],["3745",1003331],["3639",544500],["3722",539000],["3612",406948],["2212",196100],["3631",140000],["2310",114920],["2292",73400],["3723",60000],["5512",38600],["6399",34800],["2341",30700],["3113",30000],["6320",23300],["3392",20000],["3421",17100],["6114",16418],["6409",16280],["3314",15500],["5213",10000],["3512",7000],["4379",2000]],"purpose_expenditure_total_czk":10736213},"actual":{"economic_expenditure":[["5169",2712455.42],["6121",2176423.17],["5171",962470.92],["5023",846890],["5011",793642],["5031",395722],["6122",289676.36],["5154",280568.09],["5021",259833],["5365",185850],["5137",167087.14],["5139",164145.48],["5032",157506],["5194",107917.38],["5323",72752],["5909",55439.11],["5151",43246],["5362",38852],["5175",37037.4],["5321",35800],["5155",34348],["5339",30000],["5163",26931.6],["5162",14090.37],["5329",10740],["5156",7581.3],["5166",6534],["5229",5000],["5173",4823],["5213",4525],["5132",4242],["5172",3499],["5038",3426],["5179",2816.71],["5222",2000],["5492",2000],["5167",1850],["5168",483],["5161",269]],"economic_expenditure_total_czk":9948472.45,"economic_financing":[["8115",-2110573.92]],"economic_financing_total_czk":-2110573.92,"economic_revenue":[["4216",4130640],["1211",2090432.5],["2111",1857419.44],["1121",1118162.29],["1511",1025907.25],["1111",760639.38],["1345",191587],["1122",185850],["2132",178339],["1113",147889.46],["1112",72903.64],["4116",65000],["4112",57400],["2142",52265],["1386",40734.35],["2131",35897],["4111",16418],["1387",15907.58],["3111",8075],["2321",4200],["1341",2610],["1361",450],["1381",310.81],["1382",8.67]],"economic_revenue_total_czk":12059046.37,"purpose_expenditure":[["6171",4340371.73],["1032",1250094.6],["6112",1098388],["3745",995225.84],["3639",544500],["3722",538552.73],["3612",404457.18],["2212",196080.5],["3631",139254.71],["2310",109309.37],["2292",72752],["3723",51200],["5512",35800],["6399",34736],["2341",30623],["3113",30000],["6320",23294],["6114",16418],["6409",15740],["3421",9436.79],["3392",7713],["3512",4525]],"purpose_expenditure_total_czk":9948472.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}