{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662194","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662194","name":"Obec Lobeč","short_name":"Lobeč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":531677},"amounts":{"revenue_approved":4219055,"revenue_adjusted":6173301.08,"revenue_actual":6169109.62,"expense_approved":4129895,"expense_adjusted":5025472.08,"expense_actual":4592524.78,"tax_revenue":4051454.44,"nontax_revenue":503377.98,"capital_revenue":99750,"transfer_revenue":1514527.2,"current_expense":3862390.02,"capital_expense":730134.76,"budget_balance":1576584.84,"cash_current":6693894.07,"cash_previous":5121729.1},"ratios":{"revenue_execution":0.99932103,"expense_execution":0.91384943,"balance_to_revenue":0.25556116,"cash_to_expense":1.45756297,"cash_yoy":0.30695981,"capital_expense_share":0.1589833,"transfer_revenue_share":0.24550175},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662194/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662194"},"seo":{"slug":"lobec","path":"/cz/municipalities/lobec/"},"population":{"value":170,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4219055,"expenditure_czk":4129895,"financing_czk":-89160,"balance_czk":89160},{"stage":"revised","revenue_czk":6173301.08,"expenditure_czk":5025472.08,"financing_czk":-1147829,"balance_czk":1147829},{"stage":"actual","revenue_czk":6169109.62,"expenditure_czk":4592524.78,"financing_czk":-1576584.84,"balance_czk":1576584.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1155482],["5021",406000],["6119",400000],["6130",350000],["5011",279410],["5154",269400],["6121",200000],["5023",195936],["5137",120000],["5139",117000],["5171",82000],["5031",69306],["5194",50000],["5323",45000],["5032",42796],["5903",42191],["5163",41100],["6371",40000],["5321",34200],["5168",33000],["5156",30000],["5175",27000],["5141",25000],["5164",19000],["5329",11000],["5151",7200],["5339",7000],["5138",5000],["5155",5000],["5179",5000],["5362",4000],["5229",3774],["5038",2100],["5221",2000],["5222",2000],["5132",1000],["5161",1000]],"economic_expenditure_total_czk":4129895,"economic_financing":[["8124",-89160]],"economic_financing_total_czk":-89160,"economic_revenue":[["1211",1500000],["1121",700000],["1111",520000],["2111",420000],["1511",400000],["1345",150000],["1113",125000],["2141",100000],["2324",72000],["4116",64455],["4112",57400],["1112",35000],["1342",35000],["1386",18000],["1387",9000],["1341",5100],["2131",3100],["2132",3000],["1361",2000]],"economic_revenue_total_czk":4219055,"purpose_expenditure":[["3745",554809],["2411",519768],["6171",430700],["3635",400000],["3639",354000],["2321",248400],["3725",220000],["6112",213571],["3722",180000],["1031",157482],["3613",146000],["3631",114000],["3632",94000],["3721",82000],["3319",72000],["5512",48200],["2292",45000],["5213",42191],["3315",39000],["6320",35000],["3723",30000],["6310",28000],["6409",21774],["3399",20000],["2212",15000],["3412",10000],["3113",7000],["4329",2000]],"purpose_expenditure_total_czk":4129895},"revised":{"economic_expenditure":[["5169",1376922.58],["6121",696980],["5021",490458],["5011",356870],["5171",336452],["5154",319400],["5023",195936],["6130",173600],["5365",137130],["5137",120000],["5139",119956.96],["5031",99833.28],["5323",78629],["5168",59785.6],["5194",57768],["5032",47998.66],["5903",42191],["5163",41100],["6371",40000],["5321",34200],["5156",31500],["5175",28184],["5141",25000],["5164",19000],["6119",18150],["5229",12394],["5329",11000],["5362",9452],["5151",7981],["5339",7000],["5138",5000],["5155",5000],["5179",5000],["5223",5000],["5038",2100],["5212",2000],["5221",2000],["5222",2000],["5132",1000],["5161",1000],["5173",500]],"economic_expenditure_total_czk":5025472.08,"economic_financing":[["8115",-1058669],["8124",-89160]],"economic_financing_total_czk":-1147829,"economic_revenue":[["1211",1542393.83],["4216",1086163],["1121",700000],["1111",520000],["2111",504128],["1511",486608.25],["4222",200000],["4116",153377],["1345",150000],["1122",137130],["1113",125000],["2141",100000],["3111",99750],["2324",81638],["2131",79400],["4112",57400],["1112",35000],["1342",35000],["4111",32500],["1386",18000],["1387",9000],["2132",5474],["1341",5100],["2321",4000],["2112",2239],["1361",2000],["2119",2000]],"economic_revenue_total_czk":6173301.08,"purpose_expenditure":[["3745",866301.41],["3613",627581],["2411",519768],["6171",516411.56],["1031",268398.13],["3725",258341.07],["2321",248400],["6112",213571],["3722",210638.51],["3639",201983],["2212",199452],["6399",137130],["3631",117394.4],["3319",92483],["2292",78629],["3721",62696],["3632",54000],["5512",48200],["3315",47990],["5213",42191],["3723",41089],["6320",35000],["6114",32500],["6409",30394],["6310",28000],["3399",20000],["3412",10000],["3113",7000],["3330",5000],["3429",2000],["4329",2000],["3419",930]],"purpose_expenditure_total_czk":5025472.08},"actual":{"economic_expenditure":[["5169",1268225.34],["5021",480767],["5171",412091.6],["5154",350741.71],["6121",339774.76],["5011",329057],["5023",194958],["6122",178610],["6130",173600],["5365",137130],["5031",93164],["5139",81224.48],["5323",78629],["5168",60486.88],["5032",49802],["5137",49006],["5194",48821],["5175",34272.2],["5321",33600],["5163",29337.8],["5141",21511.96],["5156",20988.05],["6371",20000],["5164",18150],["6119",18150],["5229",12394],["5362",10552],["5329",10080],["5339",7000],["5166",6050],["5151",5440],["5179",5000],["5223",5000],["5212",2000],["5221",2000],["5222",2000],["5038",1713],["5161",1197]],"economic_expenditure_total_czk":4592524.78,"economic_financing":[["8118",-1000000],["8115",-487424.84],["8124",-89160]],"economic_financing_total_czk":-1576584.84,"economic_revenue":[["1211",1555009.72],["4216",1086163],["1121",831796.19],["1111",578538.21],["1511",572963.85],["2111",322255.98],["4222",200000],["4116",153377],["1345",140409],["1122",137130],["1113",110011.82],["3111",99750],["2131",85401],["2324",81658],["4112",57400],["1112",54232.2],["1386",30302.35],["1342",24080],["4111",17587.2],["1387",11878.27],["2132",5474],["1341",4650],["2321",4000],["2112",2239],["2119",2000],["2328",350],["1381",246.8],["1361",200],["1382",6.03]],"economic_revenue_total_czk":6169109.62,"purpose_expenditure":[["3745",864203.35],["3613",622565.62],["6171",516381.56],["2411",276011.97],["3725",258341.07],["1031",242000],["6112",212510],["3722",210638.51],["3639",201983],["2212",199452],["2321",196103.98],["6399",137130],["3631",117394.4],["3319",92163.68],["2292",78629],["3721",53475.6],["5512",47285],["3315",46951.28],["3632",45725],["3723",41089],["6409",29474],["6310",25441.76],["6320",21696],["6114",19464],["3399",18307],["3113",7000],["3330",5000],["3429",2000],["4329",2000],["3412",1178],["3419",930]],"purpose_expenditure_total_czk":4592524.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}