{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662186","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662186","name":"Obec Dobřeň","short_name":"Dobřeň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":531570},"amounts":{"revenue_approved":6229000,"revenue_adjusted":6229000,"revenue_actual":6294761.22,"expense_approved":6229000,"expense_adjusted":6229000,"expense_actual":4752575.88,"tax_revenue":6049222.43,"nontax_revenue":169474.79,"capital_revenue":0,"transfer_revenue":76064,"current_expense":4752575.88,"capital_expense":0,"budget_balance":1542185.34,"cash_current":16895419.84,"cash_previous":15353234.5},"ratios":{"revenue_execution":1.01055727,"expense_execution":0.76297574,"balance_to_revenue":0.24499505,"cash_to_expense":3.55500265,"cash_yoy":0.10044693,"capital_expense_share":0,"transfer_revenue_share":0.0120837},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662186/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662186"},"seo":{"slug":"dobren","path":"/cz/municipalities/dobren/"},"population":{"value":167,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6229000,"expenditure_czk":6229000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6229000,"expenditure_czk":6229000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":6294761.22,"expenditure_czk":4752575.88,"financing_czk":-1542185.34,"balance_czk":1542185.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1732000],["5169",1292500],["5011",860000],["5023",450000],["5139",418000],["5031",300000],["5154",230000],["5032",215000],["5229",115000],["5137",100000],["5339",100000],["5168",70000],["5321",70000],["5362",58000],["5194",50000],["5163",45000],["5156",30000],["5162",20000],["5132",10000],["5138",10000],["5151",10000],["5021",9000],["5161",7000],["5167",5000],["5222",5000],["5038",4000],["5041",3500],["5172",2000],["5175",2000],["5365",2000],["5131",1000],["5136",1000],["5213",1000],["5173",500],["5903",500]],"economic_expenditure_total_czk":6229000,"economic_revenue":[["1211",2000000],["1121",1200000],["1511",1036000],["1111",800000],["1113",200000],["3111",200000],["1345",140000],["2324",120000],["2132",80000],["4112",60000],["1112",50000],["1122",50000],["2212",42500],["1381",40000],["4111",32000],["1335",30000],["1386",30000],["2119",28000],["1385",20000],["1387",20000],["2131",20000],["2111",18000],["1341",5000],["2141",3000],["2112",2500],["1361",2000]],"economic_revenue_total_czk":6229000,"purpose_expenditure":[["6171",2075000],["3745",1236000],["3613",563000],["3722",510000],["6112",480000],["3725",400000],["3631",280000],["3721",150000],["3113",100000],["3399",100000],["3419",100000],["6399",55000],["2212",50000],["3511",50000],["6320",30000],["5512",20000],["6310",15000],["6409",5000],["3314",4000],["3639",3000],["3512",1000],["5272",1000],["5212",500],["5213",500]],"purpose_expenditure_total_czk":6229000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1609336],["5169",1319190],["5011",965000],["5023",450000],["5139",389000],["5031",324000],["5154",230000],["5032",215000],["5229",115000],["5137",100000],["5339",100000],["5168",79900],["5321",70000],["5194",50000],["5163",45000],["5156",35000],["5362",26310],["5162",22000],["5021",17200],["5132",12000],["5138",10000],["5151",10000],["5161",7000],["5167",5000],["5222",5000],["5038",4000],["5041",3500],["5175",2564],["5172",2000],["5365",2000],["5131",1000],["5136",1000],["5213",1000],["5173",500],["5903",500]],"economic_expenditure_total_czk":6229000,"economic_revenue":[["1211",2026690],["1121",1200000],["1511",1036000],["1111",800000],["1113",200000],["3111",200000],["1345",140000],["2324",120000],["2132",80000],["4112",57400],["1112",50000],["1386",45936],["2212",42500],["1381",40000],["1335",30000],["2119",28000],["1122",23310],["1385",20000],["1387",20000],["2131",20000],["4111",18664],["2111",18000],["1341",5000],["2141",3000],["2112",2500],["1361",2000]],"economic_revenue_total_czk":6229000,"purpose_expenditure":[["6171",2001026],["3745",1328000],["3613",563000],["3722",545000],["6112",480000],["3725",433000],["3631",280000],["3113",100000],["3399",100000],["3419",100000],["3721",77000],["2212",50000],["3511",50000],["6320",30000],["6399",23310],["5512",20000],["6114",18664],["6310",15000],["6409",5000],["3314",4000],["3639",3000],["3512",1000],["5272",1000],["5212",500],["5213",500]],"purpose_expenditure_total_czk":6229000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",1162176.66],["5171",1017175.19],["5011",957396],["5023",432386],["5031",322260],["5032",202925],["5154",149858.76],["5339",100000],["5168",67244.88],["5229",60000],["5321",40000],["5163",39513.2],["5139",34480.08],["5194",33506],["5156",31963.2],["5362",24977],["5162",19475.28],["5132",11945.12],["5137",9338.06],["5138",8766.45],["5021",8200],["5222",5000],["5038",3865],["5161",3417],["5167",3388],["5151",2592],["5175",727]],"economic_expenditure_total_czk":4752575.88,"economic_financing":[["8115",-1542185.34]],"economic_financing_total_czk":-1542185.34,"economic_revenue":[["1211",2344362.8],["1121",1255689.64],["1511",1127641.6],["1111",846321.44],["1113",165930.82],["1345",135700],["2324",98258.5],["1112",81840.29],["2132",58680],["4112",57400],["1386",45744.97],["1122",23310],["4111",18664],["1387",17929.56],["2131",6539],["1341",4140],["2111",3808],["2141",1439.29],["2112",750],["1381",361.31],["1361",250]],"economic_revenue_total_czk":6294761.22,"purpose_expenditure":[["6171",1426059.89],["3745",1249871.22],["3722",541891.16],["6112",452810],["3725",432835.27],["3631",221395.6],["3113",100000],["3721",76291],["3419",50000],["3399",36693.52],["3613",28709.02],["6320",28274],["6399",23310],["3511",20000],["5512",20000],["6114",18664],["6310",11239.2],["2212",7865],["6409",5000],["3639",1667]],"purpose_expenditure_total_czk":4752575.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}