{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662178","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662178","name":"Obec Tuhaň","short_name":"Tuhaň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":531561},"amounts":{"revenue_approved":15588239,"revenue_adjusted":19740582,"revenue_actual":19740577.43,"expense_approved":13791985.2,"expense_adjusted":16069962.2,"expense_actual":16069940.45,"tax_revenue":17671603.99,"nontax_revenue":1654096.44,"capital_revenue":101600,"transfer_revenue":313277,"current_expense":12588209.54,"capital_expense":3481730.91,"budget_balance":3670636.98,"cash_current":26833384.38,"cash_previous":23154047.4},"ratios":{"revenue_execution":0.99999977,"expense_execution":0.99999865,"balance_to_revenue":0.18594375,"cash_to_expense":1.66978742,"cash_yoy":0.15890686,"capital_expense_share":0.2166611,"transfer_revenue_share":0.0158697},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662178/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662178"},"seo":{"slug":"tuhan","path":"/cz/municipalities/tuhan/"},"population":{"value":882,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15588239,"expenditure_czk":13791985.2,"financing_czk":-1796253.8,"balance_czk":1796253.8},{"stage":"revised","revenue_czk":19740582,"expenditure_czk":16069962.2,"financing_czk":-3670619.8,"balance_czk":3670619.8},{"stage":"actual","revenue_czk":19740577.43,"expenditure_czk":16069940.45,"financing_czk":-3670636.98,"balance_czk":3670636.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2681145.2],["6121",2070000],["5011",1684000],["5023",1660000],["5021",768500],["5031",589000],["5168",575000],["5331",475000],["5154",470000],["5171",410000],["5139",296000],["5032",271000],["5901",250000],["5222",160000],["5151",159500],["5153",158000],["5365",150000],["5163",147840],["5194",115000],["5903",100000],["5229",80000],["5156",75000],["5499",66000],["5175",65500],["5192",60000],["5137",50000],["6122",50000],["5162",48000],["5321",30000],["5213",20000],["5329",10000],["5038",9000],["5132",5000],["5134",5000],["5138",5000],["5166",5000],["5167",5000],["5362",5000],["5161",3500],["5164",3000],["5136",2000]],"economic_expenditure_total_czk":13791985.2,"economic_financing":[["8115",-1796253.8]],"economic_financing_total_czk":-1796253.8,"economic_revenue":[["1211",6550000],["1121",3200000],["1111",2100000],["1345",850000],["1511",700000],["1113",505000],["2132",501214],["2111",282000],["2324",220000],["1112",170000],["4112",154400],["1122",150000],["1386",50000],["1387",50000],["3111",30000],["1341",21525],["2321",15000],["2460",12000],["1361",10000],["2119",6500],["2131",6100],["1334",2500],["2112",1000],["2141",1000]],"economic_revenue_total_czk":15588239,"purpose_expenditure":[["6171",2580500],["6112",2024500],["3745",1365000],["2212",1230000],["3722",1030000],["3725",845500],["3111",631000],["3421",615000],["2115",535000],["3613",441500],["3399",278000],["3612",278000],["3631",205000],["3412",186000],["2321",182840],["3723",170000],["6399",150000],["5512",134000],["4399",100000],["5213",100000],["5212",88000],["3639",85000],["3429",80000],["4341",70000],["3900",67000],["5519",65000],["6320",48000],["2143",43000],["3721",35000],["3632",30000],["5399",25000],["3319",24000],["3512",20000],["6310",20000],["3326",5000],["3341",5000],["3633",145.2]],"purpose_expenditure_total_czk":13791985.2},"revised":{"economic_expenditure":[["5169",3629050.2],["6121",3097504],["5011",1674794],["5023",1481234],["5021",779383],["5031",628611],["5331",475000],["5168",447727],["5139",407699],["5154",394117],["5329",325000],["5032",285432],["5365",273630],["6122",232501],["5137",202646],["5222",190300],["5153",149765],["5194",145882],["5171",136061],["5163",135471],["5151",118729],["5192",97934],["5162",91510],["5229",83651],["6111",77730],["5175",77297],["6129",63997],["5499",59880],["5138",48429],["5156",45221],["5909",42583],["5362",40225],["5164",30613],["5321",30000],["5213",21000],["5811",10490],["6130",10000],["5134",8408],["5038",7038],["5167",5617],["5132",2750],["5161",2430],["5221",2000],["5136",440],["5191",183]],"economic_expenditure_total_czk":16069962.2,"economic_financing":[["8115",-3670619.8]],"economic_financing_total_czk":-3670619.8,"economic_revenue":[["1211",7642881],["1121",4096026],["1111",2782803],["1345",948450],["1511",867915],["2132",569564],["1113",541059],["2111",485437],["2324",427146],["1122",273630],["1112",266920],["4112",158600],["1386",149213],["4222",137000],["3121",80000],["2322",59176],["1387",58483],["2321",50850],["2112",33874],["1341",24411],["3111",21600],["4111",17677],["2460",12000],["2119",11400],["1334",9589],["1361",9065],["2141",1930],["2131",1610],["1381",1163],["2328",1110]],"economic_revenue_total_czk":19740582,"purpose_expenditure":[["6171",2884037],["6112",1837972],["2212",1537354],["3745",1484331],["3412",1287075],["3725",1182008],["3399",728577],["3722",659961],["3111",630622],["3613",537846],["2321",436649],["2115",350598],["5399",339008],["6399",273813],["3421",243557],["3612",211294],["3723",195423],["5212",186975],["3639",133719],["5512",132432],["3900",125597],["3631",125308],["3429",100300],["5519",75000],["4341",71600],["3721",49314],["6320",47380],["2143",45360],["3632",30000],["3319",26837],["3341",21430],["3512",21000],["6114",17677],["5311",13430],["6310",13340],["2341",12383],["3326",546],["3633",145.2],["3314",64]],"purpose_expenditure_total_czk":16069962.2},"actual":{"economic_expenditure":[["5169",3629044.24],["6121",3097503.51],["5011",1674794],["5023",1481234],["5021",779383],["5031",628611],["5331",475000],["5168",447725.6],["5139",407697],["5154",394113.31],["5329",325000],["5032",285432],["5365",273630],["6122",232500.5],["5137",202645.19],["5222",190300],["5153",149762.99],["5194",145881.86],["5171",136059.32],["5163",135470.4],["5151",118729],["5192",97934],["5162",91509.58],["5229",83650.8],["6111",77730],["5175",77295.6],["6129",63996.9],["5499",59880],["5138",48429],["5156",45221],["5909",42582.69],["5362",40225],["5164",30612.96],["5321",30000],["5213",21000],["5811",10490],["6130",10000],["5134",8408],["5038",7038],["5167",5617],["5132",2750],["5161",2430],["5221",2000],["5136",440],["5191",183]],"economic_expenditure_total_czk":16069940.45,"economic_financing":[["8115",-3679336.98],["8901",8700]],"economic_financing_total_czk":-3670636.98,"economic_revenue":[["1211",7642880.76],["1121",4096025.84],["1111",2782802.71],["1345",948450],["1511",867914.04],["2132",569564],["1113",541058.38],["2111",485437],["2324",427146],["1122",273630],["1112",266919.56],["4112",158600],["1386",149212.42],["4222",137000],["3121",80000],["2322",59176],["1387",58482.86],["2321",50850],["2112",33874],["1341",24411],["3111",21600],["4111",17677],["2460",12000],["2119",11400],["1334",9588.7],["1361",9065],["2141",1929.44],["2131",1610],["1381",1162.72],["2328",1110]],"economic_revenue_total_czk":19740577.43,"purpose_expenditure":[["6171",2884033.34],["6112",1837971.1],["2212",1537353.5],["3745",1484330.96],["3412",1287074.01],["3725",1182007.02],["3399",728573.94],["3722",659960.61],["3111",630620.68],["3613",537846],["2321",436649],["2115",350597.5],["5399",339008],["6399",273813],["3421",243556.9],["3612",211291.47],["3723",195422.18],["5212",186974.61],["3639",133718.84],["5512",132431.21],["3900",125595.85],["3631",125307.85],["3429",100300],["5519",75000],["4341",71600],["3721",49313.55],["6320",47380],["2143",45360],["3632",30000],["3319",26837],["3341",21429.1],["3512",21000],["6114",17677],["5311",13430],["6310",13339.4],["2341",12382.38],["3326",546],["3633",145.2],["3314",63.25]],"purpose_expenditure_total_czk":16069940.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}