{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00654752","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00654752","name":"Obec Stolany","short_name":"Stolany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":547891},"amounts":{"revenue_approved":10087789,"revenue_adjusted":13965955.61,"revenue_actual":13851088.03,"expense_approved":13482539,"expense_adjusted":14621664.21,"expense_actual":9787080.16,"tax_revenue":10222656.62,"nontax_revenue":887886.8,"capital_revenue":0,"transfer_revenue":2740544.61,"current_expense":8376745.49,"capital_expense":1410334.67,"budget_balance":4064007.87,"cash_current":16184516.59,"cash_previous":12120508.72},"ratios":{"revenue_execution":0.99177517,"expense_execution":0.66935473,"balance_to_revenue":0.29340712,"cash_to_expense":1.65366139,"cash_yoy":0.33530011,"capital_expense_share":0.14410168,"transfer_revenue_share":0.19785771},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00654752/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00654752"},"seo":{"slug":"stolany","path":"/cz/municipalities/stolany/"},"population":{"value":398,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10087789,"expenditure_czk":13482539,"financing_czk":3394750,"balance_czk":-3394750},{"stage":"revised","revenue_czk":13965955.61,"expenditure_czk":14621664.21,"financing_czk":655708.6,"balance_czk":-655708.6},{"stage":"actual","revenue_czk":13851088.03,"expenditure_czk":9787080.16,"financing_czk":-4064007.87,"balance_czk":4064007.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5240000],["5171",1660000],["5169",1518000],["5023",1031000],["5331",900000],["5011",510000],["6122",400000],["5021",333000],["5329",320000],["5031",299000],["5032",139400],["5154",139000],["5222",123600],["5139",110000],["5903",80000],["5168",70000],["5163",63000],["5365",61000],["5175",50000],["5901",50000],["5153",45000],["5194",45000],["5362",43500],["5156",41000],["5137",40000],["5151",30000],["5162",30000],["5336",22739],["5166",20000],["5221",17000],["5167",16000],["5173",10000],["5136",8000],["5172",5000],["5038",3000],["5134",3000],["5321",3000],["5161",2000],["5339",1300]],"economic_expenditure_total_czk":13482539,"economic_financing":[["8115",3394750]],"economic_financing_total_czk":3394750,"economic_revenue":[["1211",4100000],["1121",2100000],["1111",1480000],["1511",880000],["1113",280000],["2141",255000],["1345",250200],["1112",110000],["2131",105000],["2111",100200],["4112",97300],["2324",95000],["1386",65000],["1122",60000],["2132",48000],["4122",22739],["1387",22000],["1341",11850],["1361",5000],["2133",500]],"economic_revenue_total_czk":10087789,"purpose_expenditure":[["3412",1660000],["2219",1380000],["6112",1305000],["3421",1280000],["2212",1250000],["3632",1031000],["3113",1022739],["6171",882000],["3639",672400],["1032",518000],["5512",491600],["3631",395000],["3722",350000],["2341",300000],["3723",165000],["3745",150000],["3399",130000],["6399",103500],["3635",80000],["5213",80000],["3721",70000],["3419",55000],["6320",53000],["4359",15000],["3319",10000],["6310",10000],["3314",9300],["2141",5000],["4379",5000],["3741",2000],["4350",2000]],"purpose_expenditure_total_czk":13482539},"revised":{"economic_expenditure":[["6121",4672990],["5171",1948541.5],["5169",1892253],["5023",1077000],["5331",900000],["5336",659867.21],["5011",550958],["6122",377586],["5021",354869.5],["5031",317576],["5329",290000],["5222",238600],["5139",160946],["5032",146467],["5154",145600],["5137",81886],["5365",81750],["5903",80000],["5153",68400],["5194",66290],["5168",64000],["5362",63500],["5163",63000],["5175",58047],["5166",53000],["5162",51700],["5156",34890],["5167",27000],["5221",26000],["5151",20000],["5173",14222],["5901",11000],["5136",6000],["5134",5000],["5038",3000],["5321",3000],["5161",2288],["5019",1580],["5339",1300],["5172",1000],["5039",510],["5364",47]],"economic_expenditure_total_czk":14621664.21,"economic_financing":[["8115",655708.6]],"economic_financing_total_czk":655708.6,"economic_revenue":[["1211",4304000],["1121",2302000],["1111",1608000],["4116",1248937.46],["1511",1064000],["4122",642739],["4216",549332.15],["1113",304000],["2111",264700],["2141",255000],["1345",250200],["2324",222100],["4222",218000],["1112",150000],["2131",110000],["4112",97300],["1386",85000],["1122",78750],["2132",48000],["2119",45000],["1334",36000],["1387",33000],["4111",32500],["1341",11850],["1361",5000],["2133",500],["2229",47]],"economic_revenue_total_czk":13965955.61,"purpose_expenditure":[["3412",1660000],["3113",1659867.21],["2219",1380000],["6112",1365000],["2212",1250000],["3421",1190000],["3632",1031000],["6171",1020700],["3639",695400],["1032",563000],["5512",520600],["3631",395000],["3722",350000],["2341",300000],["3723",188000],["3399",186000],["3745",165000],["6399",142250],["3635",95000],["3419",83000],["5213",80000],["1070",71000],["3721",70000],["6320",53000],["6114",32500],["4359",24000],["3319",10000],["3741",10000],["6310",10000],["3314",9300],["2141",5000],["4379",5000],["4350",2000],["6402",47]],"purpose_expenditure_total_czk":14621664.21},"actual":{"economic_expenditure":[["5171",1672187.49],["5169",1483089.58],["6121",1292748.67],["5023",1076405],["5331",900000],["5336",630006.21],["5011",533693],["5021",330869],["5031",313355],["5222",236600],["5032",144907],["5139",141609.66],["5154",133497.17],["6122",117586],["5365",80750],["5137",73644],["5153",67227.68],["5194",66220],["5168",61393],["5163",60783.6],["5362",55713],["5175",52843],["5166",52575],["5162",49188.4],["5329",35760],["5156",31371.7],["5167",26000],["5221",24000],["5151",19173],["5173",12375],["5134",4290],["5038",1713],["5161",1540],["5019",1493],["5339",1182],["5039",504],["5136",440],["5321",300],["5364",47]],"economic_expenditure_total_czk":9787080.16,"economic_financing":[["8115",-2564007.87],["8118",-1500000]],"economic_financing_total_czk":-4064007.87,"economic_revenue":[["1211",4304249.51],["1121",2302782.47],["1111",1608023.63],["4116",1248937.46],["1511",1064154.96],["4122",627779],["4216",549332.15],["1113",304528.66],["2111",264739.58],["1345",241200],["2324",221018.15],["2141",204004.87],["4222",184696],["1112",150132.18],["2131",104855.6],["4112",97300],["1386",83893.58],["1122",78750],["2132",48000],["2119",44721.6],["1334",36873.99],["1387",32883.88],["4111",32500],["1341",11588],["1361",2900],["1381",680.67],["2133",500],["2229",47],["1382",15.09]],"economic_revenue_total_czk":13851088.03,"purpose_expenditure":[["3113",1570263.21],["6112",1354277.76],["3412",1126299.5],["6171",983621.76],["3632",847073.83],["1032",551443.84],["2219",484231],["2212",480153.05],["3639",383844.99],["3722",343103.93],["3631",297750.17],["5512",257063.15],["3723",187446.91],["3399",184358],["3745",160645.7],["6399",134463],["3635",94380],["3419",83000],["1070",62599.64],["6320",52437],["3721",47383.32],["6114",32500],["4359",24000],["3319",10000],["3741",10000],["6310",8346.6],["3314",7782],["4379",3000],["2141",2838.8],["3421",2726],["6402",47]],"purpose_expenditure_total_czk":9787080.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}