{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00654744","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00654744","name":"Obec Jeníkov","short_name":"Jeníkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":547816},"amounts":{"revenue_approved":10815500,"revenue_adjusted":11930927,"revenue_actual":11873863.95,"expense_approved":10004600,"expense_adjusted":12873080,"expense_actual":10522120.5,"tax_revenue":9219549.5,"nontax_revenue":1632037.45,"capital_revenue":5050,"transfer_revenue":1017227,"current_expense":10086258.3,"capital_expense":435862.2,"budget_balance":1351743.45,"cash_current":12233357.81,"cash_previous":11692430.36},"ratios":{"revenue_execution":0.99521722,"expense_execution":0.81737397,"balance_to_revenue":0.11384192,"cash_to_expense":1.16263236,"cash_yoy":0.04626305,"capital_expense_share":0.04142342,"transfer_revenue_share":0.08566942},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00654744/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00654744"},"seo":{"slug":"jenikov-00654744","path":"/cz/municipalities/jenikov-00654744/"},"population":{"value":469,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10815500,"expenditure_czk":10004600,"financing_czk":-810900,"balance_czk":810900},{"stage":"revised","revenue_czk":11930927,"expenditure_czk":12873080,"financing_czk":942153,"balance_czk":-942153},{"stage":"actual","revenue_czk":11873863.95,"expenditure_czk":10522120.5,"financing_czk":-1351743.45,"balance_czk":1351743.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2810000],["5169",1487000],["6121",1220000],["5023",1045000],["5011",745000],["5031",434000],["5365",270000],["5032",223000],["5139",202000],["5154",198000],["5132",163000],["5153",120000],["5137",115000],["5162",100000],["6122",100000],["5499",95000],["5222",90000],["5168",80000],["5175",68800],["5163",65000],["6127",50000],["5194",41000],["5021",40000],["5321",32000],["5339",30000],["5167",25000],["5156",23000],["5141",20000],["5173",20000],["5229",20000],["6130",20000],["5329",11200],["5136",10000],["5362",10000],["5038",6600],["5019",5000],["5151",5000],["5039",2000],["5161",2000],["5903",1000]],"economic_expenditure_total_czk":10004600,"economic_financing":[["8124",-810900]],"economic_financing_total_czk":-810900,"economic_revenue":[["1211",4112900],["1121",2094700],["1111",1491600],["2131",1200000],["1345",382000],["1511",300000],["1122",270000],["1113",264900],["2324",179000],["2141",130000],["1112",125600],["4112",109800],["1386",55000],["1387",20000],["2133",20000],["2132",15000],["1334",10000],["2111",10000],["1341",6000],["1335",5000],["2322",5000],["1361",4000],["2310",2000],["3111",2000],["2112",1000]],"economic_revenue_total_czk":10815500,"purpose_expenditure":[["2212",2500000],["3639",2133600],["6112",1500000],["6171",1350000],["2321",500000],["3722",320000],["3745",300000],["5512",300000],["6399",270000],["3631",200000],["3723",171000],["2310",60000],["3421",50000],["6320",50000],["3399",45000],["3721",40000],["3726",40000],["4350",30000],["3412",25000],["4341",20000],["3513",17000],["3419",15000],["3429",15000],["5213",15000],["6310",15000],["3341",10000],["3632",5000],["5311",5000],["3314",2000],["3326",1000]],"purpose_expenditure_total_czk":10004600},"revised":{"economic_expenditure":[["5171",4810000],["5169",1580550],["6121",1220000],["5023",1045000],["5011",745000],["5336",491680],["5031",434000],["5365",350000],["5032",223000],["5139",208000],["5154",198000],["5331",180000],["5132",163000],["5153",120000],["5137",115000],["5162",100000],["6122",100000],["5499",95000],["5222",90000],["5168",80000],["5175",70600],["5163",65000],["5021",51800],["6127",50000],["5194",41000],["5321",32000],["5339",30000],["5167",25000],["5156",23000],["5141",20000],["5173",20000],["5229",20000],["6130",20000],["5329",11200],["5136",10000],["5362",10000],["5038",6600],["5019",5000],["5151",5000],["5364",3300],["5161",2350],["5039",2000],["5903",1000]],"economic_expenditure_total_czk":12873080,"economic_financing":[["8115",1753053],["8124",-810900]],"economic_financing_total_czk":942153,"economic_revenue":[["1211",4112900],["1121",2094700],["1111",1491600],["2131",1200000],["4116",499927],["1345",382000],["4222",375000],["1122",350000],["1511",300000],["1113",264900],["2324",232000],["2141",168000],["1112",125600],["4112",109800],["1386",75000],["1387",35000],["4111",32500],["2133",20000],["2132",15000],["1334",10000],["2111",10000],["1341",6000],["1335",5000],["2322",5000],["1361",4000],["2119",2000],["2310",2000],["3111",2000],["2112",1000]],"economic_revenue_total_czk":11930927,"purpose_expenditure":[["2212",4500000],["3639",2133600],["6112",1500000],["6171",1350000],["1031",571680],["2321",500000],["6399",350000],["3722",320000],["3745",300000],["5512",300000],["3723",211000],["3631",200000],["2310",160000],["3421",50000],["6320",50000],["3399",45000],["1036",41000],["3721",40000],["3726",40000],["6114",32500],["4350",30000],["3412",25000],["4341",20000],["3513",17000],["3419",15000],["3429",15000],["5213",15000],["6310",15000],["3341",10000],["3632",5000],["5311",5000],["6402",3300],["3314",2000],["3326",1000]],"purpose_expenditure_total_czk":12873080},"actual":{"economic_expenditure":[["5171",4465424.34],["5169",1133621.87],["5023",1016822],["5011",795580],["5336",491680],["6121",435862.2],["5031",359045],["5365",349860],["5331",180000],["5032",162612],["5154",144923],["5139",140818.34],["5168",104404.1],["5153",78000],["5178",76786.6],["5499",73622],["5137",64378.7],["5163",63947.27],["5136",52154],["5222",50493],["5162",45618.98],["5021",39640],["5123",38500],["5321",33381.6],["5175",28743.1],["5229",20000],["5194",13777],["5167",11011],["5156",10073],["5173",9872],["5329",9220],["5141",6532],["5362",4000],["5151",3350],["5364",3264.4],["5038",3103],["5339",1500],["5161",500]],"economic_expenditure_total_czk":10522120.5,"economic_financing":[["8115",-2540927.45],["8117",2000000],["8124",-810816]],"economic_financing_total_czk":-1351743.45,"economic_revenue":[["1211",4034462.8],["1121",2158415.3],["1111",1457716.23],["2131",1206040.59],["4116",499927],["4222",375000],["1345",364413],["1122",349860],["1511",308264.24],["1113",285439.68],["2324",225627.75],["2141",167574.11],["1112",140720.56],["4112",109800],["1386",78633.83],["4111",32500],["1387",30822.35],["2133",20000],["2132",9095],["1341",5280],["3111",5050],["1361",3500],["2119",2000],["2111",1700],["1334",1315.03],["1381",638.21],["1335",53.7],["1382",14.57]],"economic_revenue_total_czk":11873863.95,"purpose_expenditure":[["2212",4142927.16],["3639",1835449.1],["6112",1341699],["6171",1001311.32],["1031",571680],["6399",349860],["3722",284008.96],["3723",202039.35],["2321",166266.7],["2310",158679],["3631",106857],["6320",49673.37],["5512",42682.11],["1036",40308],["3745",36300],["6114",32435],["3721",30672.84],["3726",27342.29],["3421",20000],["4341",20000],["6310",14273.9],["3399",13172],["3513",10511],["3419",10000],["3412",7485],["6402",3264.4],["3632",1723],["3314",1500]],"purpose_expenditure_total_czk":10522120.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}