{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00654736","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00654736","name":"Obec Hodonín","short_name":"Hodonín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":547794},"amounts":{"revenue_approved":2674210,"revenue_adjusted":5124770,"revenue_actual":5102845.23,"expense_approved":4069100,"expense_adjusted":7642600,"expense_actual":6306134.94,"tax_revenue":2439908.44,"nontax_revenue":418309.45,"capital_revenue":34900,"transfer_revenue":2209727.34,"current_expense":5685202.36,"capital_expense":620932.58,"budget_balance":-1203289.71,"cash_current":9539294.95,"cash_previous":10680088.66},"ratios":{"revenue_execution":0.9957218,"expense_execution":0.82512953,"balance_to_revenue":-0.2358076,"cash_to_expense":1.51270073,"cash_yoy":-0.106815,"capital_expense_share":0.09846484,"transfer_revenue_share":0.43303828},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00654736/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00654736"},"seo":{"slug":"hodonin-00654736","path":"/cz/municipalities/hodonin-00654736/"},"population":{"value":83,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2674210,"expenditure_czk":4069100,"financing_czk":1394890,"balance_czk":-1394890},{"stage":"revised","revenue_czk":5124770,"expenditure_czk":7642600,"financing_czk":2517830,"balance_czk":-2517830},{"stage":"actual","revenue_czk":5102845.23,"expenditure_czk":6306134.94,"financing_czk":1203289.71,"balance_czk":-1203289.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",1197000],["5169",1171000],["5171",503000],["5021",500000],["5031",210000],["5032",125500],["5154",103000],["5139",89000],["5168",45000],["5153",40000],["5162",24000],["5163",14000],["5321",10100],["5194",10000],["5166",6000],["5038",5000],["5167",5000],["5223",5000],["5132",2000],["5173",2000],["5175",1500],["5903",1000]],"economic_expenditure_total_czk":4069100,"economic_financing":[["8115",1394890]],"economic_financing_total_czk":1394890,"economic_revenue":[["1211",1045200],["1121",532300],["1111",403700],["1511",240000],["2141",100000],["4112",71800],["1113",67300],["2111",64000],["2131",37120],["1112",31900],["1345",30000],["2324",30000],["1386",13000],["1387",7000],["1361",500],["1341",390]],"economic_revenue_total_czk":2674210,"purpose_expenditure":[["6112",1490500],["6171",658600],["1031",612000],["1032",442000],["3722",250000],["2310",196000],["1036",170000],["3745",95000],["3631",41000],["3412",34000],["3399",29000],["2219",20000],["5512",11000],["6320",8500],["6310",5500],["3330",5000],["5213",1000]],"purpose_expenditure_total_czk":4069100},"revised":{"economic_expenditure":[["5169",2794030],["5171",1588000],["5023",1349620],["6121",857290],["5021",511300],["5362",-300000],["5031",239200],["5032",139670],["5139",104650],["5154",103000],["5168",50000],["5153",40000],["5364",27400],["5162",24000],["5137",20860],["5321",19200],["5163",14000],["5194",11360],["5166",10900],["5329",7200],["5167",6700],["5173",6000],["5038",5000],["5223",5000],["5175",3100],["5132",2000],["5161",1070],["5903",1000],["5365",950],["5136",100]],"economic_expenditure_total_czk":7642600,"economic_financing":[["8115",2517830]],"economic_financing_total_czk":2517830,"economic_revenue":[["4116",1814330],["1211",1051910],["1121",563620],["1111",419180],["4122",291100],["1511",240000],["2111",222440],["2141",126200],["1113",74450],["4112",71800],["2324",48890],["2131",37120],["1112",36910],["3111",34900],["4111",32500],["1345",30000],["1386",20530],["1387",8000],["1361",500],["1341",390]],"economic_revenue_total_czk":5124770,"purpose_expenditure":[["1031",1825830],["6112",1699590],["1032",952000],["3412",832230],["6171",819620],["3745",813500],["2310",364000],["6399",-300000],["3722",250000],["1036",170000],["3631",61000],["2219",35000],["3399",30360],["6402",27400],["6114",23870],["5512",11000],["6320",8500],["3639",7200],["6310",5500],["3330",5000],["5213",1000]],"purpose_expenditure_total_czk":7642600},"actual":{"economic_expenditure":[["5169",2603903.93],["5023",1349621],["5171",1068756.91],["6121",620932.58],["5362",-299062],["5021",274895],["5031",238339],["5032",139678],["5154",65087.39],["5168",45535.59],["5153",30040],["5364",27402.02],["5139",22817],["5162",22188.52],["5137",20849],["5321",19200],["5163",13657],["5194",11363],["5166",9140],["5329",7200],["5223",5000],["5173",3861],["5038",1994],["5167",1680],["5175",1322],["5161",384],["5365",250],["5136",100]],"economic_expenditure_total_czk":6306134.94,"economic_financing":[["8115",1140793.71],["8901",62496]],"economic_financing_total_czk":1203289.71,"economic_revenue":[["4116",1814325],["1211",1051750.52],["1121",563624.06],["1111",419179.99],["4122",291102.34],["1511",235871],["2111",213160.2],["2141",126262.72],["1113",74454.32],["4112",71800],["2324",41771.53],["2131",37115],["1112",36729.5],["3111",34900],["4111",32500],["1345",29130],["1386",20531.36],["1387",8047.45],["1341",330],["1381",160.24],["1361",100]],"economic_revenue_total_czk":5102845.23,"purpose_expenditure":[["6112",1690940.12],["1031",1613832],["1032",863085],["6171",621721.39],["3412",570967.1],["3745",465306.38],["2310",307249.69],["6399",-299062],["3722",201282.17],["1036",121000],["3631",29381],["6402",27402.02],["2219",23555.07],["6114",22255],["3399",11363],["5512",10000],["6320",8334],["3639",7200],["6310",5323],["3330",5000]],"purpose_expenditure_total_czk":6306134.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}