{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00654663","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00654663","name":"Obec Zájezdec","short_name":"Zájezdec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":547859},"amounts":{"revenue_approved":3150900,"revenue_adjusted":3468120,"revenue_actual":3194497.55,"expense_approved":3124100,"expense_adjusted":4644130,"expense_actual":3673422.47,"tax_revenue":2704299.58,"nontax_revenue":250897.97,"capital_revenue":0,"transfer_revenue":239300,"current_expense":3657692.47,"capital_expense":15730,"budget_balance":-478924.92,"cash_current":5318950.53,"cash_previous":5797875.45},"ratios":{"revenue_execution":0.92110352,"expense_execution":0.79098184,"balance_to_revenue":-0.14992183,"cash_to_expense":1.44795503,"cash_yoy":-0.08260352,"capital_expense_share":0.00428211,"transfer_revenue_share":0.07491006},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00654663/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00654663"},"seo":{"slug":"zajezdec","path":"/cz/municipalities/zajezdec/"},"population":{"value":109,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3150900,"expenditure_czk":3124100,"financing_czk":-26800,"balance_czk":26800},{"stage":"revised","revenue_czk":3468120,"expenditure_czk":4644130,"financing_czk":1176010,"balance_czk":-1176010},{"stage":"actual","revenue_czk":3194497.55,"expenditure_czk":3673422.47,"financing_czk":478924.92,"balance_czk":-478924.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",600000],["6121",550000],["5171",500000],["5169",394000],["5021",373000],["5154",120000],["5032",103000],["5137",90000],["5139",76000],["5364",30100],["5168",25000],["5019",20000],["5134",20000],["5153",20000],["5365",20000],["5903",20000],["5031",18000],["5156",15000],["5162",15000],["5175",15000],["5222",15000],["5163",10500],["5164",10500],["5039",10000],["5173",10000],["5329",6400],["5151",6000],["5167",5000],["5194",5000],["6130",5000],["5321",4000],["5212",3000],["5223",3000],["5362",2200],["5161",2000],["5179",2000],["5038",400]],"economic_expenditure_total_czk":3124100,"economic_financing":[["8115",-26800]],"economic_financing_total_czk":-26800,"economic_revenue":[["1211",1200000],["1121",600000],["1111",420000],["1511",330000],["2111",180000],["1113",110000],["1345",86600],["4112",71800],["1112",30000],["2131",30000],["2324",30000],["1122",20000],["1386",15000],["1381",10000],["1387",8000],["3111",5000],["1341",3000],["1361",1000],["2141",500]],"economic_revenue_total_czk":3150900,"purpose_expenditure":[["6112",700000],["6171",667400],["3745",620000],["2212",314000],["2321",248000],["3722",201000],["5512",75000],["3631",55000],["3726",35000],["6402",30100],["3721",30000],["3639",28600],["3421",27500],["5213",20000],["6399",20000],["3399",11000],["3341",10000],["3429",10000],["6320",7500],["3319",5000],["2141",3000],["4379",3000],["6310",3000]],"purpose_expenditure_total_czk":3124100},"revised":{"economic_expenditure":[["5171",1502300],["5023",667000],["5169",617700],["6121",550000],["5021",402400],["5154",192900],["5139",113216],["5137",89500],["5032",87000],["5031",41000],["5364",31210],["5153",27800],["5365",27720],["5168",27600],["5019",23000],["5175",20384],["5134",20000],["5903",20000],["5162",17100],["5123",16000],["6130",15800],["5156",15000],["5173",13200],["5163",11500],["5039",11000],["5164",10500],["5222",10000],["5901",9000],["5151",8000],["5194",6400],["5329",6400],["5166",6000],["5167",5000],["5362",4600],["5321",4000],["5132",3000],["5212",3000],["5223",3000],["5161",2000],["5179",2000],["5038",900]],"economic_expenditure_total_czk":4644130,"economic_financing":[["8115",1176010]],"economic_financing_total_czk":1176010,"economic_revenue":[["1211",1200000],["1121",600000],["1511",423300],["1111",420000],["2111",192400],["4122",135000],["1113",110000],["1345",100900],["4112",71800],["1112",36600],["2324",33100],["4111",32500],["2131",30000],["1122",27720],["1386",25000],["1381",10000],["1387",10000],["3111",5000],["1341",3000],["1361",1000],["2141",500],["1334",300]],"economic_revenue_total_czk":3468120,"purpose_expenditure":[["2212",1405200],["6112",775300],["6171",670900],["3745",650100],["2321",244100],["3722",214700],["5512",166900],["3326",105000],["3639",51400],["3631",48800],["3721",45000],["3421",42500],["3726",37000],["6114",32500],["6402",31210],["6399",30120],["5213",20000],["3725",15000],["3399",13400],["3341",10000],["3429",10000],["6320",8500],["3319",7500],["2141",3000],["4379",3000],["6310",3000]],"purpose_expenditure_total_czk":4644130},"actual":{"economic_expenditure":[["5171",1436798.03],["5023",666900],["5169",478066.97],["5021",379279],["5154",186997.86],["5139",85081.25],["5032",74886],["5137",66856.1],["5031",40920],["5364",31207.08],["5153",27748],["5365",27720],["5168",27539],["5162",17227.45],["5123",15863],["6130",15730],["5175",14725],["5173",13120],["5163",10036.5],["5156",8000],["5329",6400],["5194",6385],["5151",5947],["5166",5009],["5362",4408],["5019",3891.23],["5134",3859],["5223",3000],["5132",2714],["5164",2406],["5167",1900],["5039",1315],["5038",667],["5161",620],["5321",200]],"economic_expenditure_total_czk":3673422.47,"economic_financing":[["8115",478924.92]],"economic_financing_total_czk":478924.92,"economic_revenue":[["1211",1097758.64],["1121",524467.16],["1511",423235.58],["1111",381040.72],["2111",192400],["4122",135000],["1345",100900],["1113",78666.25],["4112",71800],["1112",36562.59],["2324",33016.07],["4111",32500],["1122",27720],["2131",25359],["1386",22347.17],["1387",8703.87],["1341",2600],["1334",297.6],["2141",122.9]],"economic_revenue_total_czk":3194497.55,"purpose_expenditure":[["2212",1392892.03],["6112",747162.23],["6171",432758.64],["2321",228799.33],["3722",213648.31],["3745",206363],["5512",142480.1],["3721",44990.08],["3631",43799.82],["3639",42708.1],["3726",36784],["6402",31207.08],["6399",30091],["3421",28993.25],["6114",18759],["3399",12215],["6320",7686],["3326",4235],["4379",3000],["3319",2500],["6310",2350.5]],"purpose_expenditure_total_czk":3673422.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}