{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00654655","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00654655","name":"Obec Bousov","short_name":"Bousov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571237},"amounts":{"revenue_approved":5935400,"revenue_adjusted":6316070,"revenue_actual":6238315.75,"expense_approved":5784890,"expense_adjusted":6583900,"expense_actual":4616949.69,"tax_revenue":5183279.81,"nontax_revenue":696365.94,"capital_revenue":0,"transfer_revenue":358670,"current_expense":4427505.69,"capital_expense":189444,"budget_balance":1621366.06,"cash_current":8829783.84,"cash_previous":7748417.78},"ratios":{"revenue_execution":0.98768946,"expense_execution":0.70124845,"balance_to_revenue":0.25990446,"cash_to_expense":1.91247131,"cash_yoy":0.1395596,"capital_expense_share":0.04103229,"transfer_revenue_share":0.05749469},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00654655/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00654655"},"seo":{"slug":"bousov","path":"/cz/municipalities/bousov/"},"population":{"value":231,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5935400,"expenditure_czk":5784890,"financing_czk":-150510,"balance_czk":150510},{"stage":"revised","revenue_czk":6316070,"expenditure_czk":6583900,"financing_czk":267830,"balance_czk":-267830},{"stage":"actual","revenue_czk":6238315.75,"expenditure_czk":4616949.69,"financing_czk":-1621366.06,"balance_czk":1621366.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1548200],["5171",1417000],["5023",554000],["5154",380000],["5137",320000],["5021",310200],["6121",274000],["5901",179000],["5141",167000],["5365",110000],["5168",96700],["5032",65000],["5153",60000],["5139",57000],["5194",36000],["5163",30600],["5339",30000],["5362",21000],["5031",20000],["5223",20000],["5156",19000],["5321",11200],["5138",10000],["5329",9500],["5167",9000],["5364",8590],["5229",6300],["5903",5000],["5161",4000],["5175",4000],["5136",1500],["5173",600],["5038",400],["5162",100]],"economic_expenditure_total_czk":5784890,"economic_financing":[["8124",-540000],["8115",389490]],"economic_financing_total_czk":-150510,"economic_revenue":[["1211",2150000],["1121",1090000],["1111",784000],["2111",640900],["1511",550000],["1345",191200],["1113",140000],["1122",110000],["4112",71800],["1112",60000],["2324",45000],["2131",42000],["1381",20000],["1386",20000],["1387",10000],["2112",5000],["1341",3000],["2132",1000],["2141",1000],["1361",500]],"economic_revenue_total_czk":5935400,"purpose_expenditure":[["2321",813000],["2212",650000],["6112",605000],["2341",600000],["2310",483000],["2141",470000],["3722",380000],["6171",330000],["5512",300000],["3613",280000],["3745",190000],["3639",144000],["6399",110000],["3631",85000],["3721",80000],["2333",50000],["3726",40000],["3111",30000],["3421",20000],["4341",20000],["6320",20000],["3314",15000],["3399",15000],["6310",10300],["3341",10000],["4351",10000],["6402",8590],["3319",5000],["3632",5000],["5213",5000],["3429",1000]],"purpose_expenditure_total_czk":5784890},"revised":{"economic_expenditure":[["5171",1945100],["5169",1577300],["5023",554000],["5154",377600],["5021",376045],["6121",336700],["5137",256500],["5901",182350.1],["5141",166000],["5139",132321.9],["5365",110000],["5168",91200],["5032",66300],["5153",61000],["6130",48000],["6122",44200],["5194",36000],["5339",32500],["5163",31000],["5362",24100],["5223",20000],["5031",16600],["5156",16000],["5138",12000],["5321",11200],["5329",9500],["5364",8600],["5161",8110],["5175",6850],["5167",6400],["5229",6300],["5903",5000],["5019",4597],["5039",1626],["5136",1500],["5173",600],["5038",400],["5162",400]],"economic_expenditure_total_czk":6583900,"economic_financing":[["8115",807830],["8124",-540000]],"economic_financing_total_czk":267830,"economic_revenue":[["1211",2150000],["1121",1090000],["1111",784000],["2111",640900],["1511",550000],["4122",225370],["1345",191200],["1113",145000],["1122",110000],["2324",86800],["4112",71800],["1112",65000],["1386",45000],["2131",42000],["4111",32500],["4222",29000],["1387",21000],["1381",20000],["1334",5350],["2112",5150],["1341",3000],["1361",1000],["2132",1000],["2141",1000]],"economic_revenue_total_czk":6316070,"purpose_expenditure":[["2141",830000],["2212",815000],["2321",815000],["6112",609000],["2341",600000],["2310",484000],["3722",425000],["3745",376000],["6171",330000],["5512",300000],["3613",280000],["3639",144000],["6399",110000],["3631",85000],["3721",80000],["2333",50000],["3726",40000],["3111",32500],["6114",32500],["3421",20000],["4341",20000],["6320",20000],["3314",16000],["3399",15000],["6310",10300],["3341",10000],["4351",10000],["6402",8600],["3319",5000],["3632",5000],["5213",5000],["3429",1000]],"purpose_expenditure_total_czk":6583900},"actual":{"economic_expenditure":[["5171",1304066.86],["5169",885635.56],["5023",550800],["5154",367777.19],["5021",333953],["5137",230756.5],["5141",135933.36],["5139",111480.53],["6121",92539],["5365",90930],["5168",89796.3],["5153",60701.72],["5032",53681],["6130",52740],["6122",44165],["5339",32500],["5163",30110],["5194",27558],["5362",20780],["5156",12432.3],["5138",11574.98],["5031",11321],["5321",11028],["5329",9480],["5364",8595],["5161",7766],["5162",7000.39],["5229",6214],["5019",4603],["5167",4100],["5175",4048],["5039",1626],["5136",440],["5173",417],["5038",400]],"economic_expenditure_total_czk":4616949.69,"economic_financing":[["8115",-1085312.06],["8124",-540000],["8901",3946]],"economic_financing_total_czk":-1621366.06,"economic_revenue":[["1211",2141950.23],["1121",1146768.47],["1111",773077.79],["2111",569655],["1511",552199.29],["4122",225370],["1345",184744],["1113",151581.54],["1122",90930],["2324",79801.26],["1112",74750.21],["4112",71800],["1386",41779.66],["2131",40957],["4111",32500],["4222",29000],["1387",16374.92],["1334",5340.3],["2112",4135],["1341",2650],["2132",1000],["2141",817.68],["1361",800],["1381",333.4]],"economic_revenue_total_czk":6238315.75,"purpose_expenditure":[["2212",804514.66],["2141",645270.74],["6112",604442],["3722",419103.4],["2321",376035.76],["3745",306079.3],["5512",299771.03],["6171",298545.2],["2310",186470.95],["3613",154384.41],["6399",90930],["3639",88380],["3631",81291.87],["3721",45935.28],["3111",32500],["6114",32149.9],["2333",29600],["3421",19876],["6320",19678],["3726",15488],["3314",15063.4],["4351",9828],["6310",9794],["6402",8595],["3399",6682],["3319",5000],["3632",5000],["2341",4151],["3341",1389.79],["3429",1000]],"purpose_expenditure_total_czk":4616949.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}