{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00654621","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00654621","name":"Obec Předhradí","short_name":"Předhradí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":572101},"amounts":{"revenue_approved":11289250,"revenue_adjusted":16041150,"revenue_actual":15861076.93,"expense_approved":12989250,"expense_adjusted":26662100,"expense_actual":25716120.65,"tax_revenue":9466399.06,"nontax_revenue":2284975.01,"capital_revenue":2148072,"transfer_revenue":1961630.86,"current_expense":13381315.54,"capital_expense":12334805.11,"budget_balance":-9855043.72,"cash_current":703557.82,"cash_previous":2769131.21},"ratios":{"revenue_execution":0.9887743,"expense_execution":0.9645197,"balance_to_revenue":-0.62133509,"cash_to_expense":0.02735863,"cash_yoy":-0.74592832,"capital_expense_share":0.47965264,"transfer_revenue_share":0.12367577},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00654621/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00654621"},"seo":{"slug":"predhradi","path":"/cz/municipalities/predhradi/"},"population":{"value":399,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11289250,"expenditure_czk":12989250,"financing_czk":1700000,"balance_czk":-1700000},{"stage":"revised","revenue_czk":16041150,"expenditure_czk":26662100,"financing_czk":10620950,"balance_czk":-10620950},{"stage":"actual","revenue_czk":15861076.93,"expenditure_czk":25716120.65,"financing_czk":9855043.72,"balance_czk":-9855043.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",3507950],["5171",1595000],["5169",1390800],["5011",1248000],["5023",1004000],["6121",654000],["5154",649000],["5031",480000],["5331",445000],["5021",217000],["5032",213000],["5166",200000],["5362",200000],["5139",186000],["5163",129000],["5168",100000],["5321",99500],["5141",62000],["5138",61500],["5156",60000],["5153",56000],["5339",51200],["5173",50000],["5903",50000],["5164",43500],["5194",43000],["5137",40000],["5175",37500],["5162",30300],["5364",23000],["5167",21000],["5909",10000],["5151",9000],["5038",6000],["5329",4000],["5161",3000],["5222",3000],["5132",2000],["5493",2000],["5136",1200],["5229",1200],["5131",600]],"economic_expenditure_total_czk":12989250,"economic_financing":[["8115",2200000],["8124",-500000]],"economic_financing_total_czk":1700000,"economic_revenue":[["1211",3984900],["1121",2029500],["1111",1431500],["2111",1047600],["1511",680000],["2132",526750],["1345",360000],["4112",308200],["1113",302100],["2324",200000],["1112",121700],["4116",81000],["2112",72600],["1386",34000],["2321",24000],["1381",17000],["1341",16000],["1343",16000],["1387",16000],["1361",6500],["2139",6000],["1344",5000],["1356",1400],["2131",1400],["2141",100]],"economic_revenue_total_czk":11289250,"purpose_expenditure":[["6409",3507950],["6171",2090500],["6112",1350000],["3322",1005000],["3631",579000],["2321",558000],["3639",538000],["2411",450300],["3111",445000],["3613",293000],["3722",277000],["2219",200000],["6399",200000],["3612",174000],["3745",145000],["3319",135000],["1031",120000],["3723",120000],["6320",100000],["5311",90000],["2212",86000],["5512",81000],["2115",67800],["3632",55000],["5213",50000],["3721",40000],["3399",31500],["3725",30000],["6310",25000],["4357",24000],["6402",23000],["3314",16200],["4350",16000],["3313",15000],["3412",15000],["2310",10000],["4341",10000],["1014",6000],["3326",5000],["4379",3000],["3429",2000]],"purpose_expenditure_total_czk":12989250},"revised":{"economic_expenditure":[["6121",10816800],["5171",3556500],["5169",2905900],["6130",1640900],["5011",1387700],["5023",1059300],["5154",674800],["5031",521200],["5331",445000],["5166",320000],["5139",283600],["5021",282200],["5336",281500],["5365",259000],["5032",236500],["5362",224500],["5141",174000],["5163",170800],["5194",146900],["5164",124500],["5137",116700],["5168",110000],["5321",99500],["5138",87500],["5212",80000],["5175",75000],["5156",65000],["5151",59900],["5153",56000],["5339",51500],["5173",50300],["5903",50000],["5167",36000],["5162",34300],["5222",27000],["5229",23000],["5364",23000],["5499",18000],["5909",15600],["5329",13500],["5131",12600],["5901",10300],["5223",10000],["5161",8100],["5038",6000],["5179",4000],["5019",2000],["5132",2000],["5493",2000],["5136",1200],["5039",500]],"economic_expenditure_total_czk":26662100,"economic_financing":[["8123",8500000],["8115",2620950],["8124",-500000]],"economic_financing_total_czk":10620950,"economic_revenue":[["1211",3984900],["3111",2149000],["1121",2125000],["4116",1461000],["1111",1457600],["2111",1216000],["1511",721500],["2132",531250],["2324",374700],["1345",360000],["4112",308200],["1113",302100],["1122",259000],["4122",160000],["2460",140000],["1112",138600],["2112",84900],["1386",77500],["2321",44000],["4111",32500],["1387",30500],["1341",17000],["1381",17000],["1343",16000],["1361",6500],["1344",6000],["2139",6000],["1334",5500],["2310",5500],["1356",1400],["2131",1400],["2141",600]],"economic_revenue_total_czk":16041150,"purpose_expenditure":[["2212",9119900],["3322",3042000],["6171",2419900],["3639",2386200],["3111",1520500],["6112",1413500],["3631",1092800],["2321",840700],["3745",528500],["2411",518100],["3613",492400],["6399",459000],["3319",371700],["2219",347500],["3722",279500],["3612",241300],["2115",217800],["1031",191100],["3723",142200],["6320",130100],["3421",124900],["5512",96000],["5311",90000],["3725",79100],["3632",55000],["5213",50000],["3399",48000],["3721",40000],["6114",36100],["3412",35000],["4341",35000],["3633",32000],["6310",30000],["2310",25000],["4357",24000],["6402",23000],["3314",22500],["3313",17000],["4350",16000],["3429",11000],["1014",6000],["3326",5000],["4349",3800],["4379",3000]],"purpose_expenditure_total_czk":26662100},"actual":{"economic_expenditure":[["6121",10693905.11],["5171",3509687.83],["5169",2770802.69],["6130",1640900],["5011",1387503],["5023",1059226],["5154",548997.61],["5031",514677],["5331",445000],["5336",281430.86],["5021",269249],["5365",258510],["5139",234607.47],["5032",228650],["5166",192059.8],["5163",167027.24],["5362",153723.76],["5141",151616.32],["5194",141492],["5164",121396.17],["5168",105196.93],["5321",99500],["5212",80000],["5137",75436.76],["5175",67974.5],["5151",57341],["5138",53242.98],["5153",51670],["5173",46740],["5339",43500],["5156",38338.84],["5167",34818],["5162",33927.18],["5222",27000],["5229",22921],["5364",22628],["5499",16850],["5329",13425],["5909",11896],["5131",10934.6],["5223",10000],["5161",7437],["5038",5905],["5179",3970],["5493",1710],["5132",1478],["5019",1030],["5136",440],["5039",348]],"economic_expenditure_total_czk":25716120.65,"economic_financing":[["8123",8377822.33],["8115",2065573.39],["8124",-588352]],"economic_financing_total_czk":9855043.72,"economic_revenue":[["1211",3968047.28],["3111",2148072],["1121",2124987.87],["4116",1460930.86],["1111",1457506.92],["2111",1148710.19],["1511",721413.99],["2132",527928.38],["1345",357926],["2324",355759.74],["4112",308200],["1113",280835.79],["1122",258510],["4122",160000],["2460",140000],["1112",138504.03],["1386",77418.97],["2112",61410.02],["2321",42000],["4111",32500],["1387",30342.43],["1341",16297],["1343",15400],["1361",6020],["2139",6000],["1344",5735],["1334",5444.93],["2310",1920],["1356",1394.82],["2131",1064],["1381",614.03],["2141",182.68]],"economic_revenue_total_czk":15861076.93,"purpose_expenditure":[["2212",9107263.7],["3322",3041904],["3639",2339395.47],["6171",2163062.77],["3111",1449287.86],["6112",1409132],["3631",1053321.54],["2321",808358.93],["3745",491159.43],["3613",457641.39],["2411",428144.45],["6399",389784],["3319",368146.48],["2219",342225.04],["3722",264716.99],["3612",231421.8],["1031",189944.42],["2115",174000],["3723",142138.43],["6320",130037],["3421",122748.26],["5311",90000],["3725",79081.08],["5512",49580.4],["3632",48463],["3399",43841],["3721",35630.58],["4341",35000],["3633",31460],["6310",25490.16],["6114",24215],["4357",24000],["6402",22628],["3314",20200],["2310",20139.21],["3412",18149.76],["3313",12887.5],["3429",9000],["4350",8000],["1014",6000],["4349",3721],["4379",3000],["3326",1800]],"purpose_expenditure_total_czk":25716120.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}