{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00654141","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00654141","name":"OBEC BOROVÁ","short_name":"BOROVÁ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":573906},"amounts":{"revenue_approved":5155300,"revenue_adjusted":5799785,"revenue_actual":5673696.5,"expense_approved":7093700,"expense_adjusted":7891600,"expense_actual":7482460.39,"tax_revenue":4516318.24,"nontax_revenue":453758.26,"capital_revenue":82700,"transfer_revenue":620920,"current_expense":4086939.4,"capital_expense":3395520.99,"budget_balance":-1808763.89,"cash_current":2265848.6,"cash_previous":4018712.49},"ratios":{"revenue_execution":0.9782598,"expense_execution":0.94815505,"balance_to_revenue":-0.31879814,"cash_to_expense":0.30282133,"cash_yoy":-0.43617549,"capital_expense_share":0.45379739,"transfer_revenue_share":0.10943835},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00654141/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00654141"},"seo":{"slug":"borova-00654141","path":"/cz/municipalities/borova-00654141/"},"population":{"value":216,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5155300,"expenditure_czk":7093700,"financing_czk":1938400,"balance_czk":-1938400},{"stage":"revised","revenue_czk":5799785,"expenditure_czk":7891600,"financing_czk":2091815,"balance_czk":-2091815},{"stage":"actual","revenue_czk":5673696.5,"expenditure_czk":7482460.39,"financing_czk":1808763.89,"balance_czk":-1808763.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2440000],["5011",710000],["6121",610000],["5169",580500],["5023",542000],["6119",500000],["5021",301000],["5154",225000],["5031",202000],["5139",166000],["5032",123000],["5155",110000],["5137",90000],["5494",80000],["5164",61000],["5156",43000],["5222",42000],["5229",42000],["5163",40500],["5365",40000],["5151",25900],["5194",25000],["5329",16200],["5168",15000],["5175",13500],["5166",10000],["5167",8000],["5162",7000],["5042",6000],["5173",5000],["5903",5000],["5038",4500],["5161",2500],["5132",1000],["5321",1000],["5149",100]],"economic_expenditure_total_czk":7093700,"economic_financing":[["8115",1938400]],"economic_financing_total_czk":1938400,"economic_revenue":[["1211",1800000],["1121",1100000],["1111",650000],["2111",294000],["1511",275000],["1345",220000],["2132",213000],["1113",150000],["4112",102300],["2310",82000],["2324",73000],["1112",45000],["1122",40000],["4111",31500],["1342",20000],["1386",20000],["1381",10000],["1387",10000],["1341",5000],["2133",5000],["1361",4000],["1343",2000],["1344",2000],["1334",1000],["2142",500]],"economic_revenue_total_czk":5155300,"purpose_expenditure":[["3392",3085000],["6171",952200],["3745",837000],["6112",592000],["3723",407000],["3722",171000],["1039",152000],["2212",148000],["5512",144000],["3631",108000],["3632",73500],["3421",70000],["3612",70000],["3399",50000],["4359",50000],["6399",40000],["6320",36500],["6114",31500],["3419",30000],["3525",15000],["3429",12000],["5213",5000],["3319",4000],["3329",4000],["6310",4000],["3721",2000]],"purpose_expenditure_total_czk":7093700},"revised":{"economic_expenditure":[["6121",3353000],["5011",747000],["5169",738915],["5023",578000],["5137",434500],["5139",254200],["5171",226477],["5154",224500],["5155",206000],["5021",195500],["5031",186500],["5032",120000],["5494",93650],["6130",46350],["5163",42000],["5222",42000],["5229",38200],["5365",36400],["5132",33000],["5156",33000],["5164",30000],["5168",29000],["5151",25900],["5492",25000],["5175",21000],["5364",20785],["5811",19400],["5194",18000],["5329",16200],["5167",11000],["5166",10000],["5162",9000],["5042",6000],["5173",5000],["5903",5000],["5038",4500],["5039",2500],["5161",2500],["5321",1000],["5153",500],["5149",123]],"economic_expenditure_total_czk":7891600,"economic_financing":[["8115",2091815]],"economic_financing_total_czk":2091815,"economic_revenue":[["1211",1968285],["1121",1050000],["1111",728000],["4113",278620],["1511",263500],["1345",220000],["2132",204880],["1113",150000],["2111",120500],["4216",115420.56],["4112",102300],["2324",84000],["4222",84000],["3111",82700],["1112",68500],["2310",67000],["1122",40000],["1386",40000],["4111",32500],["1342",30000],["1387",18000],["1381",10000],["4116",8079.44],["1341",8000],["2131",7000],["2133",5000],["1361",4000],["2321",3000],["1343",2000],["1344",2000],["1334",1000],["1335",1000],["2142",500]],"economic_revenue_total_czk":5799785,"purpose_expenditure":[["3392",3401477],["6171",1075700],["3723",808500],["6112",630000],["3745",613500],["1039",187000],["3722",171000],["5512",165200],["3399",130000],["3631",129500],["3612",110700],["2212",106215],["4359",70000],["6320",37500],["6399",35600],["3632",32900],["6114",32500],["3419",30000],["3525",30000],["3421",25000],["6402",20785],["3726",15000],["3721",11000],["5213",5000],["6310",4523],["3319",4000],["3329",4000],["3633",3000],["3429",2000]],"purpose_expenditure_total_czk":7891600},"actual":{"economic_expenditure":[["6121",3349170.99],["5011",732206],["5169",679326.94],["5023",577609],["5137",410309.2],["5154",214219.82],["5155",204390],["5139",204178.66],["5031",182238],["5171",158728],["5032",116392],["5021",107097],["5494",86275],["6130",46350],["5222",42000],["5163",41230.67],["5229",38101.4],["5365",34190],["5132",30979],["5168",28515.74],["5156",25621],["5492",25000],["5164",22741.89],["5151",21099],["5364",20785],["5811",19400],["5194",17590],["5329",12820],["5175",9973.2],["5167",9850],["5162",7832.08],["5039",2326],["5161",2178.8],["5038",851],["5173",433],["5153",429],["5149",23]],"economic_expenditure_total_czk":7482460.39,"economic_financing":[["8115",1752863.89],["8901",55900]],"economic_financing_total_czk":1808763.89,"economic_revenue":[["1211",1953145.13],["1121",1045716.45],["1111",711987.09],["4113",278620],["1511",259864.38],["1345",219350],["2132",193788],["1113",138221.6],["4216",115420.56],["2111",108776.26],["4112",102300],["4222",84000],["3111",82700],["2324",77358],["1112",68162.74],["2310",65090],["1386",38097.9],["1122",33390],["4111",32500],["1342",26220],["1387",14931.95],["4116",8079.44],["1341",5700],["2131",5589],["2321",3000],["1344",800],["1381",303.8],["1361",250],["1335",177.2],["2142",157]],"economic_revenue_total_czk":5673696.5,"purpose_expenditure":[["3392",3325599.55],["6171",1008691.74],["3723",805575.02],["6112",629405],["3745",568488.33],["1039",174595.74],["3722",159303.34],["5512",145309.65],["3631",120478.57],["3399",118337.55],["3612",99017.43],["2212",84982.05],["6320",36856.67],["6399",33390],["3419",30000],["3525",30000],["6114",25379],["6402",20785],["3632",19400],["3421",13412.18],["3721",10963.57],["3726",7935],["4359",5278],["6310",4397],["3633",2880],["3429",2000]],"purpose_expenditure_total_czk":7482460.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}