{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00654094","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00654094","name":"OBEC LIBCHYNĚ","short_name":"LIBCHYNĚ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":547701},"amounts":{"revenue_approved":1700000,"revenue_adjusted":2059500,"revenue_actual":1888557.47,"expense_approved":1700000,"expense_adjusted":2059500,"expense_actual":1910648.56,"tax_revenue":1343274.47,"nontax_revenue":18483,"capital_revenue":0,"transfer_revenue":526800,"current_expense":1322346.56,"capital_expense":588302,"budget_balance":-22091.09,"cash_current":1310233.81,"cash_previous":931382.79},"ratios":{"revenue_execution":0.91699804,"expense_execution":0.92772448,"balance_to_revenue":-0.01169734,"cash_to_expense":0.68575343,"cash_yoy":0.40676189,"capital_expense_share":0.30790697,"transfer_revenue_share":0.27894306},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00654094/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00654094"},"seo":{"slug":"libchyne","path":"/cz/municipalities/libchyne/"},"population":{"value":73,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1700000,"expenditure_czk":1700000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2059500,"expenditure_czk":2059500,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":1888557.47,"expenditure_czk":1910648.56,"financing_czk":22091.09,"balance_czk":-22091.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",345000],["5139",272000],["5171",250000],["5023",200000],["5021",130000],["5154",124000],["6130",90000],["5137",70000],["5179",60000],["5323",36000],["5175",35000],["5032",20000],["5156",15000],["5162",10000],["5194",10000],["5520",10000],["5222",6000],["5151",5000],["5329",4000],["5339",4000],["5903",2000],["5161",1000],["5163",1000]],"economic_expenditure_total_czk":1700000,"economic_revenue":[["1211",650000],["1121",300000],["1111",200000],["2141",111000],["1511",110200],["4111",90000],["4112",71800],["1122",50000],["2111",50000],["1113",45000],["1112",15000],["1381",7000]],"economic_revenue_total_czk":1700000,"purpose_expenditure":[["6171",525000],["3745",390000],["6112",220000],["3722",190000],["1032",120000],["2212",90000],["5512",47000],["2292",36000],["3631",30000],["4359",15000],["3326",10000],["3639",10000],["6221",10000],["3111",4000],["5213",2000],["6310",1000]],"purpose_expenditure_total_czk":1700000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6122",589000],["5169",402658],["5023",280000],["5137",160000],["5139",152200],["5021",96900],["5154",94000],["5175",61242],["5364",51425],["5171",37575],["5323",36000],["5032",26000],["5179",14500],["5162",10000],["5194",7500],["5520",7270],["5222",6000],["5151",5000],["5156",5000],["5329",4000],["5339",4000],["5365",2730],["5321",2500],["5903",2000],["5161",1000],["5163",1000]],"economic_expenditure_total_czk":2059500,"economic_revenue":[["1211",700000],["1121",400000],["1111",300000],["4216",116000],["2141",111000],["1511",110200],["4112",71800],["1122",50000],["2111",50000],["1113",45000],["4111",32500],["1112",25000],["1387",20000],["1386",12000],["4116",9000],["1381",7000]],"economic_revenue_total_czk":2059500,"purpose_expenditure":[["6171",1146000],["6112",306000],["3745",165575],["3722",150000],["6402",51425],["5512",47000],["2292",36000],["1032",35000],["6114",32500],["3631",30000],["2212",28000],["3639",10000],["6221",7270],["4359",5000],["3111",4000],["6399",2730],["5213",2000],["6310",1000]],"purpose_expenditure_total_czk":2059500,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6122",588302],["5169",363442.85],["5023",280000],["5137",158427],["5139",139895.15],["5021",92800],["5154",86784.58],["5175",58414.1],["5364",51425],["5323",35385],["5032",25200],["5171",10568],["5194",5009],["5179",4400],["5321",2500],["5162",2100],["5156",1800],["5222",1440],["5329",1440],["5161",680],["5151",557],["5163",56.4],["5142",22.48]],"economic_expenditure_total_czk":1910648.56,"economic_financing":[["8117",400942.11],["8115",-358668.02],["8901",-20183]],"economic_financing_total_czk":22091.09,"economic_revenue":[["1211",604636.47],["1121",322651.46],["4213",299000],["1111",219708.6],["1511",116016.49],["4216",115420.56],["4112",71800],["1113",42740.96],["4111",32500],["1112",21050.24],["2132",15483],["1386",11747.72],["4116",8079.44],["1387",4608.51],["2111",3000],["1381",101.01],["1382",13.01]],"economic_revenue_total_czk":1888557.47,"purpose_expenditure":[["6171",1095904.41],["6112",305200],["3745",151968],["3722",135487.8],["6402",51425],["5512",35977],["2292",35385],["1032",32200],["2212",27860],["3631",23262.95],["6114",13042],["3639",2880],["6310",56.4]],"purpose_expenditure_total_czk":1910648.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}