{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00654086","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00654086","name":"OBEC SENDRAŽ","short_name":"SENDRAŽ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":547727},"amounts":{"revenue_approved":2498000,"revenue_adjusted":2656000,"revenue_actual":2660640.8,"expense_approved":2498000,"expense_adjusted":1865015,"expense_actual":1850128.63,"tax_revenue":2131812.84,"nontax_revenue":301027.96,"capital_revenue":0,"transfer_revenue":227800,"current_expense":1809208.63,"capital_expense":40920,"budget_balance":810512.17,"cash_current":6843848.15,"cash_previous":6033335.98},"ratios":{"revenue_execution":1.00174729,"expense_execution":0.9920181,"balance_to_revenue":0.30463044,"cash_to_expense":3.69912018,"cash_yoy":0.13433897,"capital_expense_share":0.02211738,"transfer_revenue_share":0.08561847},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00654086/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00654086"},"seo":{"slug":"sendraz","path":"/cz/municipalities/sendraz/"},"population":{"value":112,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2498000,"expenditure_czk":2498000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2656000,"expenditure_czk":1865015,"financing_czk":-790985,"balance_czk":790985},{"stage":"actual","revenue_czk":2660640.8,"expenditure_czk":1850128.63,"financing_czk":-810512.17,"balance_czk":810512.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",476000],["5023",445000],["5171",260230],["5137",200000],["5903",200000],["5154",193000],["5175",170000],["5139",151000],["5021",100000],["5032",40000],["5339",40000],["5163",35000],["5364",34180],["5134",30000],["5151",30000],["5492",25000],["5168",20000],["5156",16000],["5162",15000],["5194",10000],["5362",3000],["5329",2060],["5161",1000],["5173",1000],["5321",400],["5164",130]],"economic_expenditure_total_czk":2498000,"economic_revenue":[["1211",980000],["1121",520000],["1111",320000],["2132",200000],["1511",110000],["1113",80000],["2144",80000],["4112",71800],["2111",39000],["1112",25000],["2324",25000],["1386",15000],["2321",10000],["2142",9000],["1387",8000],["2131",4900],["1361",200],["1334",100]],"economic_revenue_total_czk":2498000,"purpose_expenditure":[["6171",1058760],["6112",485000],["3722",215000],["3399",205000],["5213",200000],["5512",136000],["3631",52000],["3745",40000],["6402",34180],["4351",20000],["3319",15000],["3721",15000],["6310",15000],["2212",5000],["3639",2060]],"purpose_expenditure_total_czk":2498000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5023",444000],["5169",435750],["5154",162829],["5171",148000],["5175",135336],["5021",92899],["5139",60474],["5222",50000],["5137",48532],["6130",40920],["5032",39960],["5364",34180],["5492",26800],["5163",25192],["5339",24000],["5151",22176],["5901",14881],["5194",13246],["5156",11570],["5162",11402],["5168",9227],["5134",5365],["5362",2765],["5321",2500],["5329",2060],["5161",620],["5173",331]],"economic_expenditure_total_czk":1865015,"economic_financing":[["8115",-790985]],"economic_financing_total_czk":-790985,"economic_revenue":[["1211",993507],["1121",529435],["1111",362111],["2132",172161],["4216",115420.56],["1511",109442],["4112",71800],["1113",70416],["2144",70000],["1112",34785],["4111",32500],["2324",23479],["1386",19453],["2111",15782],["2321",9000],["4116",8079.44],["1387",7627],["2142",5816],["2131",4790],["1361",200],["1381",140],["1334",56]],"economic_revenue_total_czk":2656000,"purpose_expenditure":[["6171",691531],["6112",483960],["3722",190366],["3399",173310],["2212",148000],["3639",42980],["6402",34180],["6114",32500],["3631",21379],["4351",13804],["3721",13695],["6310",7957],["5512",7027],["3745",4326]],"purpose_expenditure_total_czk":1865015},"actual":{"economic_expenditure":[["5023",444000],["5169",435747.77],["5154",162829],["5171",148000],["5175",135336],["5021",92899],["5139",60472.81],["5222",50000],["5137",48532],["6130",40920],["5032",39960],["5364",34180],["5492",26800],["5163",25191.2],["5339",24000],["5151",22176],["5194",13246],["5156",11570],["5162",11401.6],["5168",9226.25],["5134",5365],["5362",2765],["5321",2500],["5329",2060],["5161",620],["5173",331]],"economic_expenditure_total_czk":1850128.63,"economic_financing":[["8115",-810512.17]],"economic_financing_total_czk":-810512.17,"economic_revenue":[["1211",993506.75],["1121",534281.05],["1111",362110.13],["2132",172161],["4216",115420.56],["1511",109441.93],["4112",71800],["1113",70415.61],["2144",69999.96],["1112",34784.34],["4111",32500],["2324",23479],["1386",19452.4],["2111",15782],["2321",9000],["4116",8079.44],["1387",7626.2],["2142",5816],["2131",4790],["1381",139.23],["1334",55.2]],"economic_revenue_total_czk":2660640.8,"purpose_expenditure":[["6171",691529.26],["6112",483960],["3722",190364.93],["3399",173310],["2212",148000],["3639",42980],["6402",34180],["3631",21379],["6114",17619],["4351",13803.22],["3721",13694.3],["6310",7956.2],["5512",7027],["3745",4325.72]],"purpose_expenditure_total_czk":1850128.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}