{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00654027","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00654027","name":"OBEC LITOBOŘ","short_name":"LITOBOŘ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":573388},"amounts":{"revenue_approved":3245000,"revenue_adjusted":3245000,"revenue_actual":3581609.72,"expense_approved":3245000,"expense_adjusted":3245000,"expense_actual":1190186.81,"tax_revenue":2838521.92,"nontax_revenue":638787.8,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1121337.81,"capital_expense":68849,"budget_balance":2391422.91,"cash_current":20291070.36,"cash_previous":17899647.45},"ratios":{"revenue_execution":1.10373181,"expense_execution":0.3667756,"balance_to_revenue":0.667695,"cash_to_expense":17.04864328,"cash_yoy":0.13360168,"capital_expense_share":0.05784722,"transfer_revenue_share":0.02912098},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00654027/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00654027"},"seo":{"slug":"litobor","path":"/cz/municipalities/litobor/"},"population":{"value":111,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3245000,"expenditure_czk":3245000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3245000,"expenditure_czk":3245000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":3581609.72,"expenditure_czk":1190186.81,"financing_czk":-2391422.91,"balance_czk":2391422.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1090000],["5169",390000],["5023",270000],["5139",232000],["5021",231000],["5903",200000],["5137",160000],["5154",140000],["5365",120000],["5229",80000],["6121",53000],["5032",30000],["5194",30000],["5364",22500],["5134",20000],["5164",16000],["5136",15000],["5221",15000],["5321",15000],["5329",15000],["5163",13000],["5156",12000],["5166",10000],["5172",10000],["5909",10000],["5167",8000],["5173",7000],["5175",6700],["5162",6000],["5362",5000],["5161",3800],["5151",3000],["5222",3000],["5159",2000],["5192",1000]],"economic_expenditure_total_czk":3245000,"economic_revenue":[["1211",1050000],["1121",530000],["1511",465000],["1111",380000],["2141",380000],["1122",118000],["4112",71800],["1113",70000],["1345",50000],["4111",31500],["1112",26000],["2131",24000],["2324",14000],["1386",12000],["4116",10900],["1381",4000],["2132",3000],["2111",2000],["2142",1400],["1341",1000],["1361",400]],"economic_revenue_total_czk":3245000,"purpose_expenditure":[["2212",1170000],["6171",365000],["6112",300000],["3639",233000],["3745",220000],["5213",200000],["6399",123000],["3722",120000],["3399",115000],["3631",110000],["1031",100000],["5512",45000],["3319",40000],["6114",31500],["6402",22500],["3322",20000],["3525",15000],["2411",10000],["6310",5000]],"purpose_expenditure_total_czk":3245000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1020000],["5169",390000],["5023",270000],["5139",232000],["5021",231000],["5903",200000],["5137",160000],["5154",140000],["5365",120000],["5229",80000],["6122",70000],["6121",53000],["5032",30000],["5194",30000],["5364",22500],["5134",20000],["5164",16000],["5136",15000],["5221",15000],["5321",15000],["5329",15000],["5163",13000],["5156",12000],["5166",10000],["5172",10000],["5909",10000],["5167",8000],["5173",7000],["5175",6700],["5162",6000],["5362",5000],["5161",3800],["5151",3000],["5222",3000],["5159",2000],["5192",1000]],"economic_expenditure_total_czk":3245000,"economic_revenue":[["1211",1050000],["1121",530000],["1511",465000],["1111",380000],["2141",380000],["1122",118000],["4112",71800],["1113",70000],["1345",50000],["4111",31500],["1112",26000],["2131",24000],["2324",14000],["1386",12000],["4116",10900],["1381",4000],["2132",3000],["2111",2000],["2142",1400],["1341",1000],["1361",400]],"economic_revenue_total_czk":3245000,"purpose_expenditure":[["2212",1100000],["6171",365000],["6112",300000],["3639",233000],["3745",220000],["5213",200000],["3722",190000],["6399",123000],["3399",115000],["3631",110000],["1031",100000],["5512",45000],["3319",40000],["6114",31500],["6402",22500],["3322",20000],["3525",15000],["2411",10000],["6310",5000]],"purpose_expenditure_total_czk":3245000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5023",232200],["5137",165115.58],["5021",160392],["5169",151399.99],["5365",129990],["6122",68849],["5154",51097],["5172",37277.68],["5171",25923.29],["5364",22473.68],["5032",20904],["5139",20454.89],["5179",19360],["5221",15000],["5329",11490],["5229",10000],["5194",8252],["5163",7338],["5339",7000],["5321",5000],["5162",4800],["5156",4310],["5175",2769],["5173",2470.9],["5167",2450],["5161",1996.8],["5222",1650],["5151",223]],"economic_expenditure_total_czk":1190186.81,"economic_financing":[["8117",71600000],["8118",-71600000],["8115",-2391422.91]],"economic_financing_total_czk":-2391422.91,"economic_revenue":[["1211",1073042.66],["2141",596390.3],["1121",574248.58],["1511",475945.19],["1111",388294.4],["1122",129990],["1113",75926.13],["4112",71800],["1345",47976],["1112",37435.73],["4111",32500],["2131",25003],["1386",20922.09],["2324",15973.5],["1387",8200.1],["1334",4971.9],["2142",1421],["1341",1200],["1361",200],["1381",168.59],["1382",0.55]],"economic_revenue_total_czk":3581609.72,"purpose_expenditure":[["6171",284747.96],["6112",253104],["3722",162978.19],["6399",129990],["3639",123616],["2212",52086.29],["3631",37868.69],["3745",31294],["6114",26755],["6402",22473.68],["3399",18252],["3525",15000],["1031",9032],["3319",7195],["3119",7000],["2411",5000],["6310",2104],["5512",1690]],"purpose_expenditure_total_czk":1190186.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}