{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00654001","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00654001","name":"OBEC BRZICE","short_name":"BRZICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":573931},"amounts":{"revenue_approved":6547500,"revenue_adjusted":8617109,"revenue_actual":8086003.65,"expense_approved":6547500,"expense_adjusted":14117109,"expense_actual":11902480.58,"tax_revenue":6672373.97,"nontax_revenue":616400.68,"capital_revenue":0,"transfer_revenue":797229,"current_expense":6608400.25,"capital_expense":5294080.33,"budget_balance":-3816476.93,"cash_current":7310747.55,"cash_previous":11127224.48},"ratios":{"revenue_execution":0.93836618,"expense_execution":0.84312451,"balance_to_revenue":-0.47198556,"cash_to_expense":0.6142205,"cash_yoy":-0.34298552,"capital_expense_share":0.44478798,"transfer_revenue_share":0.0985937},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00654001/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00654001"},"seo":{"slug":"brzice","path":"/cz/municipalities/brzice/"},"population":{"value":243,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6547500,"expenditure_czk":6547500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8617109,"expenditure_czk":14117109,"financing_czk":5500000,"balance_czk":-5500000},{"stage":"actual","revenue_czk":8086003.65,"expenditure_czk":11902480.58,"financing_czk":3816476.93,"balance_czk":-3816476.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2101000],["5169",1650000],["6121",500000],["5023",470000],["5137",450000],["5011",260000],["5154",240000],["5032",105000],["5362",100700],["5139",100000],["5903",100000],["5031",85000],["5492",50000],["6130",50000],["5222",40000],["5021",39200],["5321",38000],["5213",30000],["5364",26000],["5163",25000],["5365",20000],["6122",20000],["5175",15000],["5156",10000],["5194",10000],["5179",4600],["5038",2000],["5161",2000],["5167",2000],["5162",1000],["5173",1000]],"economic_expenditure_total_czk":6547500,"economic_revenue":[["1211",2800000],["1121",1000000],["1111",800000],["1511",550000],["2111",531000],["1345",275000],["1113",200000],["4112",71800],["2131",70000],["1112",60000],["3111",50000],["4111",31500],["1122",30000],["1386",30000],["1387",20000],["1381",15000],["2119",4000],["2132",3600],["2141",2500],["2142",1600],["1334",1000],["1361",500]],"economic_revenue_total_czk":6547500,"purpose_expenditure":[["6171",2232800],["3612",800000],["3722",800000],["2310",680000],["2212",620000],["6112",535000],["3745",143000],["2321",135000],["5512",110000],["5213",100000],["6399",95700],["1032",70000],["3631",65000],["6310",38000],["3399",30000],["6402",26000],["3429",20000],["3739",20000],["3721",15000],["1036",12000]],"purpose_expenditure_total_czk":6547500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",5176432],["5171",2611110],["5169",2094120],["5137",773000],["5365",542110],["5023",474300],["5154",408500],["6123",351057],["5011",285120],["5139",270500],["6122",250000],["5021",158250],["5032",105000],["5903",100000],["5213",72900],["5362",71200],["5031",66300],["5492",59300],["5163",51000],["5222",40000],["5321",39600],["5364",26000],["5175",25000],["5156",24300],["5194",20700],["5179",4600],["5167",4150],["5363",4000],["5173",3530],["5161",2030],["5038",2000],["5162",1000]],"economic_expenditure_total_czk":14117109,"economic_financing":[["8115",5500000]],"economic_financing_total_czk":5500000,"economic_revenue":[["1211",2940800],["1121",1370100],["1111",934100],["1511",686760],["1122",518910],["2111",443000],["4213",390129],["4116",302800],["1345",275000],["1113",220000],["2324",116900],["1112",89300],["2131",74200],["4112",71800],["1386",50000],["3111",50000],["4111",32500],["1387",20000],["1381",15000],["2119",4000],["2132",3600],["2142",2710],["2141",2500],["1361",1500],["1334",900],["1335",600]],"economic_revenue_total_czk":8617109,"purpose_expenditure":[["2310",5160060],["6171",3379139],["3632",1410000],["2212",1224300],["3722",790000],["6399",584610],["6112",535000],["3745",306000],["2321",139000],["5512",113300],["5213",100000],["1032",74000],["3631",65000],["6310",63000],["3399",35000],["6114",32500],["6402",26000],["3721",25000],["3739",23200],["3429",20000],["1036",12000]],"purpose_expenditure_total_czk":14117109},"actual":{"economic_expenditure":[["6121",4834383.42],["5171",2247328.11],["5169",1702911.33],["5365",542018],["5154",394827.35],["5023",385089],["5011",285114],["5139",244767.7],["6123",234999.91],["6122",224697],["5021",158170],["5137",114439.78],["5032",91230],["5213",69500],["5031",66299],["5492",58000],["5163",50810.6],["5222",40000],["5321",39600],["5364",25885.38],["5175",24669],["5194",20677],["5156",19821],["5362",9404],["5179",4510],["5363",4000],["5167",3150],["5173",2779],["5161",2026],["5038",1080],["5162",294]],"economic_expenditure_total_czk":11902480.58,"economic_financing":[["8115",3816476.93]],"economic_financing_total_czk":3816476.93,"economic_revenue":[["1211",2555320.2],["1121",1370011.82],["1111",934038.56],["1511",686759.77],["1122",518910],["2111",423138.6],["4213",390129],["4116",302800],["1345",266002],["1113",180922.12],["2324",116850.92],["1112",89267.86],["2131",74182],["4112",71800],["1386",49902.56],["4111",32500],["1387",19560.29],["2141",1124.16],["2142",1105],["1361",850],["1335",443.6],["1381",385.19]],"economic_revenue_total_czk":8086003.65,"purpose_expenditure":[["2310",4404230.75],["6171",2989288.21],["2212",1166281.14],["3632",1156372.95],["6399",523198],["3722",460893.61],["6112",437501],["3745",299497],["2321",110848.5],["1032",73635],["5512",52093],["6310",51352.6],["3399",33677],["6114",26725.9],["6402",25885.38],["3721",23892.54],["3739",23108],["3429",20000],["3631",15000],["1036",9000]],"purpose_expenditure_total_czk":11902480.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}