{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00653691","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00653691","name":"Obec Bezděkov nad Metují","short_name":"Bezděkov nad Metují","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":573884},"amounts":{"revenue_approved":16346093,"revenue_adjusted":20286365.25,"revenue_actual":19992461.24,"expense_approved":23949861,"expense_adjusted":27890133.25,"expense_actual":23715869.78,"tax_revenue":13497777.37,"nontax_revenue":2310069.06,"capital_revenue":0,"transfer_revenue":4184614.81,"current_expense":17688870.62,"capital_expense":6026999.16,"budget_balance":-3723408.54,"cash_current":3873518.08,"cash_previous":8866167.54},"ratios":{"revenue_execution":0.98551224,"expense_execution":0.85033189,"balance_to_revenue":-0.18624063,"cash_to_expense":0.16333021,"cash_yoy":-0.56311247,"capital_expense_share":0.25413359,"transfer_revenue_share":0.20930964},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00653691/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00653691"},"seo":{"slug":"bezdekov-nad-metuji","path":"/cz/municipalities/bezdekov-nad-metuji/"},"population":{"value":639,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16346093,"expenditure_czk":23949861,"financing_czk":7603768,"balance_czk":-7603768},{"stage":"revised","revenue_czk":20286365.25,"expenditure_czk":27890133.25,"financing_czk":7603768,"balance_czk":-7603768},{"stage":"actual","revenue_czk":19992461.24,"expenditure_czk":23715869.78,"financing_czk":3723408.54,"balance_czk":-3723408.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4100000],["5169",3487000],["6130",3100000],["5011",2423196],["5171",1871000],["5023",1081152],["5331",1014200],["5031",869079],["5137",822000],["5139",698000],["5141",562000],["5336",557388],["5154",535000],["5021",510000],["6122",500000],["5032",315392],["5365",305760],["5194",243200],["5362",120500],["5156",102000],["6119",100000],["5163",87000],["5168",70000],["5222",67000],["5164",50000],["5151",47000],["5153",47000],["5162",46500],["5175",37000],["5901",32644],["5329",31850],["5134",25000],["5229",19500],["5167",16000],["5179",16000],["5038",15000],["5132",10000],["5166",5000],["5903",5000],["5321",3000],["5136",1000],["5161",1000],["5165",500]],"economic_expenditure_total_czk":23949861,"economic_financing":[["8115",8866168],["8124",-1262400]],"economic_financing_total_czk":7603768,"economic_revenue":[["1211",5798100],["1121",2952950],["1111",2123344],["2111",1575000],["1511",600000],["1345",573050],["4116",557388],["1113",373450],["2132",315500],["1122",304760],["2324",200000],["2329",182499],["1112",177100],["4112",147300],["2141",100000],["4113",79860],["1386",73000],["1387",50000],["2212",50000],["2321",50000],["1381",23300],["1341",17992],["2310",15000],["1361",4000],["2131",2500]],"economic_revenue_total_czk":16346093,"purpose_expenditure":[["3639",6752226],["3113",2676588],["6171",2341723],["3611",1750000],["2321",1677455],["6112",1446582],["2333",1360000],["3412",1040000],["3723",521683],["2219",500000],["3631",500000],["3399",438200],["6399",424760],["3722",410000],["3745",370000],["1032",300000],["5512",266000],["2212",260000],["2141",234000],["3314",221000],["3635",100000],["3612",86000],["3632",53000],["3419",52000],["4351",50000],["6409",32644],["3721",25000],["3421",22000],["3319",15000],["6310",10000],["5213",9000],["3391",5000]],"purpose_expenditure_total_czk":23949861},"revised":{"economic_expenditure":[["6121",6817095.93],["5169",4770147.21],["5011",3364724],["5171",2085908.08],["5139",1332360.09],["5031",1101860],["5023",1081152],["5331",1014200],["5137",734134],["5154",685084],["6122",620375],["5021",586125],["5141",562000],["5336",557387.81],["5032",400939],["5365",305760],["5194",215200],["5175",211110.3],["5494",200000],["5156",161795],["5362",120500],["5163",108929],["6125",108900],["6119",100000],["5168",85318.74],["6130",75140],["5153",71100],["5222",67000],["5164",50000],["5151",47000],["5162",46500],["5229",39500],["5329",31850],["5134",29200],["5167",18630],["5038",17452],["5179",15600],["5321",10203],["5132",10000],["5363",10000],["5364",6629.09],["5166",5000],["5903",5000],["5161",1824],["5136",1000],["5165",500]],"economic_expenditure_total_czk":27890133.25,"economic_financing":[["8115",8866168],["8124",-1262400]],"economic_financing_total_czk":7603768,"economic_revenue":[["1211",5908066.78],["1121",3168628.59],["1111",2156018.24],["4116",1777050.34],["2111",1609607.31],["4122",1078600],["4216",887850.47],["1511",602339],["1345",573050],["1113",418352.13],["2132",322040],["1122",304760],["1112",206444.04],["2324",200000],["4222",182875],["2329",182499],["4112",147300],["1386",115415.98],["2141",102674.07],["4113",79860],["1387",50000],["2212",50000],["2321",50000],["4111",32500],["1381",23300],["1341",17992],["2310",15400],["2131",10153],["1334",8436.3],["1361",5100],["2142",53]],"economic_revenue_total_czk":20286365.25,"purpose_expenditure":[["3639",7625451.64],["3113",4007969.81],["6171",3530969.76],["2333",2294359.09],["2321",1700567],["6112",1446582],["3399",1168393.35],["3412",805885],["3631",721970],["3723",597679],["2219",500000],["3722",435640.14],["6399",424760],["3314",332325],["3611",325140],["1032",300000],["3745",300000],["5512",266000],["2212",260000],["2141",235767.37],["3744",108900],["3635",100000],["3612",86300],["3632",56234],["3419",52000],["4351",50000],["6114",32500],["3613",30111],["3721",25000],["3421",22000],["3319",20239],["6310",10000],["5213",9000],["6402",6629.09],["3391",1761]],"purpose_expenditure_total_czk":27890133.25},"actual":{"economic_expenditure":[["6121",5510045.36],["5169",3609195.31],["5011",3212732],["5171",1924335.35],["5139",1065066.25],["5023",1057764],["5031",1024152],["5331",1014200],["5154",669924],["5021",561975],["5336",557387.81],["5137",521428.99],["5141",515757.63],["6122",408053.8],["5032",390931],["5365",304760],["5175",207349.3],["5494",200000],["5156",151551.14],["5194",116268.89],["6125",108900],["5163",99440.05],["5168",85318.74],["5153",62445],["5362",56187.71],["5222",55671],["5151",32252],["5329",31850],["5162",31679.35],["5229",29496],["5134",19158.05],["5038",17452],["5167",15899],["5179",15425],["5321",10203],["5363",10000],["5364",6629.09],["5132",3299.96],["5161",1586],["5165",100]],"economic_expenditure_total_czk":23715869.78,"economic_financing":[["8115",4992649.46],["8124",-1269240.92]],"economic_financing_total_czk":3723408.54,"economic_revenue":[["1211",5908066.78],["1121",3168628.59],["1111",2156018.24],["4116",1777050.34],["2111",1453287.36],["4122",1078600],["4216",887850.47],["1511",602339],["1345",540327],["1113",418352.13],["2132",312018.31],["1122",304760],["1112",206444.04],["4222",182875],["2329",182498.5],["4112",147300],["2324",133984.82],["1386",115415.98],["2141",102674.07],["4113",78439],["2212",50000],["2321",50000],["1387",45238.68],["4111",32500],["1341",17767],["2310",15400],["2131",10153],["1334",8436.3],["1361",5100],["1381",883.63],["2142",53]],"economic_revenue_total_czk":19992461.24,"purpose_expenditure":[["3639",6692328.74],["3113",4004080.77],["6171",3455072.86],["2333",1981397.56],["2321",1603796.73],["6112",1361251],["3399",1072732.84],["3631",681677.61],["3722",435640.14],["2219",371954.39],["6399",360497.71],["3723",335193.03],["3314",297953.11],["1032",217454.7],["2141",153466.7],["3745",117613.12],["3744",108900],["2212",79250],["3612",54456],["5512",53864.66],["3412",45992.24],["3419",42671],["4351",42660.6],["6114",32500],["3613",30110.78],["3632",27142],["3319",20239],["3611",14520],["6310",7663.4],["3421",7160],["6402",6629.09]],"purpose_expenditure_total_czk":23715869.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}