{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00653675","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00653675","name":"OBEC BUKOVICE","short_name":"BUKOVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":547751},"amounts":{"revenue_approved":9030440,"revenue_adjusted":12086610,"revenue_actual":11933818.25,"expense_approved":14030440,"expense_adjusted":16121480,"expense_actual":11097849.48,"tax_revenue":9163576.64,"nontax_revenue":574551.6,"capital_revenue":4800,"transfer_revenue":2190890.01,"current_expense":6310969.22,"capital_expense":4786880.26,"budget_balance":835968.77,"cash_current":7850033.82,"cash_previous":7014065.05},"ratios":{"revenue_execution":0.98735859,"expense_execution":0.688389,"balance_to_revenue":0.0700504,"cash_to_expense":0.7073473,"cash_yoy":0.11918463,"capital_expense_share":0.43133404,"transfer_revenue_share":0.18358667},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00653675/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00653675"},"seo":{"slug":"bukovice-00653675","path":"/cz/municipalities/bukovice-00653675/"},"population":{"value":372,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9030440,"expenditure_czk":14030440,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"revised","revenue_czk":12086610,"expenditure_czk":16121480,"financing_czk":4034870,"balance_czk":-4034870},{"stage":"actual","revenue_czk":11933818.25,"expenditure_czk":11097849.48,"financing_czk":-835968.77,"balance_czk":835968.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8670600],["5011",900000],["5023",880000],["5169",860110],["5331",750000],["5171",235000],["5154",228000],["5031",224000],["6119",180000],["5032",161000],["6130",150000],["5021",92200],["5153",90000],["5139",87000],["5365",86740],["5163",68000],["5137",50000],["5903",50000],["5156",35000],["5222",30000],["5151",25000],["5229",24500],["5364",22120],["5132",20000],["5194",20000],["5329",17950],["5175",15000],["5167",12000],["5339",8500],["5492",8000],["5179",6000],["5362",5000],["5038",4000],["5321",3500],["5136",3000],["5162",3000],["5173",3000],["5164",1220],["5161",1000]],"economic_expenditure_total_czk":14030440,"economic_financing":[["8115",5000000]],"economic_financing_total_czk":5000000,"economic_revenue":[["1211",3800000],["1121",1900000],["1111",1330000],["1511",500000],["1113",300000],["1345",295000],["2111",203000],["2132",195000],["2324",120000],["1112",100000],["4112",91400],["1122",84740],["1386",45000],["1387",25000],["2141",25000],["1341",10000],["1361",5000],["2112",1000],["2142",300]],"economic_revenue_total_czk":9030440,"purpose_expenditure":[["2212",3980000],["2333",3520000],["6171",1792830],["3113",1275000],["6112",962000],["2310",820600],["3722",480000],["3635",180000],["3412",135000],["3639",135000],["5512",135000],["2321",120000],["3631",100000],["6399",84740],["3726",65000],["5213",50000],["3399",45000],["4351",40000],["2141",30450],["6402",22120],["3721",15000],["4329",10000],["3314",8500],["3319",7200],["3522",5000],["3744",5000],["6310",3000],["3121",2000],["3745",2000]],"purpose_expenditure_total_czk":14030440},"revised":{"economic_expenditure":[["6121",9288600],["5169",1732110],["5011",900000],["5023",880000],["5331",750000],["5336",617270],["5154",231000],["5031",224000],["5032",151000],["5171",150000],["6130",150000],["5137",128080],["5021",108200],["6119",100000],["5139",98220],["5365",96240],["5153",75000],["5163",68000],["5903",50000],["5229",44500],["5156",40000],["5222",30000],["5151",25000],["5175",23780],["5364",22120],["5194",20000],["5329",17950],["5904",16690],["5167",16000],["5132",10000],["5213",10000],["5339",8500],["5492",8000],["5179",6000],["5362",5000],["5038",4000],["5321",3500],["5136",3000],["5162",3000],["5173",3000],["5161",2500],["5164",1220]],"economic_expenditure_total_czk":16121480,"economic_financing":[["8115",4034870]],"economic_financing_total_czk":4034870,"economic_revenue":[["1211",4015000],["1121",2154000],["1111",1467000],["4216",1333000],["4116",636270],["1511",592000],["1113",300000],["1345",295000],["2111",199000],["2132",195000],["1112",140000],["2141",123500],["2324",120000],["4129",97720],["1122",94240],["4112",91400],["1386",79000],["2321",59080],["4111",32500],["1387",30000],["2329",15000],["1341",8500],["1361",5000],["1334",1500],["2112",1000],["2119",1000],["1381",600],["2142",300]],"economic_revenue_total_czk":12086610,"purpose_expenditure":[["2333",4718000],["2212",3980000],["3113",2017270],["6171",1825520],["6112",962000],["2310",820600],["3722",480000],["5512",218080],["3412",135000],["3639",135000],["2321",120000],["3631",103000],["3635",100000],["6399",94240],["3726",75000],["4351",70000],["2141",50450],["5213",50000],["3399",45000],["6114",32500],["6402",22120],["3721",15000],["3723",10000],["4329",10000],["3314",8500],["3319",7200],["3522",5000],["3744",5000],["6310",3000],["3121",2000],["3745",2000]],"purpose_expenditure_total_czk":16121480},"actual":{"economic_expenditure":[["6121",4750380.26],["5169",1761275.32],["5011",897848],["5023",770400],["5331",750000],["5336",617272.01],["5154",267814.05],["5031",211638],["5032",146135],["5139",110322.33],["5137",104948.41],["5365",97240],["5021",79827],["5163",77067.8],["5153",74813.82],["5171",59837.91],["5229",44500],["6119",36500],["5222",30000],["5194",27165.2],["5156",26324],["5151",22624],["5364",22120],["5329",17950],["5175",17378],["5904",16688.76],["5167",12634],["5213",10000],["5339",8500],["5179",5990.71],["5492",5000],["5038",3467],["5321",3401],["5132",2408],["5162",2261],["5362",2000],["5161",1537.9],["5164",1218],["5136",744],["5173",618]],"economic_expenditure_total_czk":11097849.48,"economic_financing":[["8115",-2334662.77],["8117",1500000],["8901",-1306]],"economic_financing_total_czk":-835968.77,"economic_revenue":[["1211",4014222.51],["1121",2153646.63],["1111",1467073.26],["4216",1333000],["4116",636272.01],["1511",592032.6],["1345",295162],["1113",284281.33],["2132",221406],["1112",140302.59],["2141",123342.5],["2324",118980.1],["4129",97718],["1122",94240],["4112",91400],["1386",78441.74],["2321",59080],["2111",36022],["4111",32500],["1387",30746.84],["2329",14581],["1341",8550],["3111",4800],["1361",2780],["1334",1501.5],["2119",815],["1381",595.64],["2142",301],["2112",24]],"economic_revenue_total_czk":11933818.25,"purpose_expenditure":[["2333",4712966.02],["3113",2013811.34],["6171",1816200.73],["6112",845174],["3722",469335.82],["5512",219840.6],["2212",194769.76],["3639",123690.35],["3412",108083.12],["3631",103197.9],["6399",94240],["3726",93131.54],["4351",69613.5],["2141",50450],["3635",36500],["3399",35832.2],["6114",24554.2],["6402",22120],["3341",11827.75],["3723",10000],["4329",10000],["3314",8500],["3319",7200],["3721",6515.85],["3522",5000],["6310",3069.8],["3121",2000],["3745",225]],"purpose_expenditure_total_czk":11097849.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}