{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00653608","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00653608","name":"Obec Křinice","short_name":"Křinice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574171},"amounts":{"revenue_approved":12456300,"revenue_adjusted":13802020.95,"revenue_actual":13468739.98,"expense_approved":11667549,"expense_adjusted":13606842.63,"expense_actual":12275247.27,"tax_revenue":11033399.15,"nontax_revenue":1707418.03,"capital_revenue":0,"transfer_revenue":727922.8,"current_expense":10583224.9,"capital_expense":1692022.37,"budget_balance":1193492.71,"cash_current":6962242.9,"cash_previous":6519708.18},"ratios":{"revenue_execution":0.97585274,"expense_execution":0.90213781,"balance_to_revenue":0.08861205,"cash_to_expense":0.56717741,"cash_yoy":0.06787646,"capital_expense_share":0.13784019,"transfer_revenue_share":0.05404535},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00653608/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00653608"},"seo":{"slug":"krinice","path":"/cz/municipalities/krinice/"},"population":{"value":438,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12456300,"expenditure_czk":11667549,"financing_czk":-788751,"balance_czk":788751},{"stage":"revised","revenue_czk":13802020.95,"expenditure_czk":13606842.63,"financing_czk":-195178.32,"balance_czk":195178.32},{"stage":"actual","revenue_czk":13468739.98,"expenditure_czk":12275247.27,"financing_czk":-1193492.71,"balance_czk":1193492.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2749000],["5171",1240000],["5011",1230000],["5023",830000],["6121",600000],["5139",479000],["5031",451000],["5021",442500],["5154",339500],["5141",329172],["5137",325000],["6119",300000],["5362",250000],["5164",210000],["5341",200000],["5032",188000],["6123",150000],["5901",120000],["5321",118000],["5156",114000],["5163",110000],["5365",100000],["5222",90000],["6122",85000],["5042",70000],["5323",62000],["5492",54000],["5151",53000],["5909",50000],["5162",37500],["5329",36000],["5132",32000],["5167",32000],["5155",25000],["5194",25000],["5364",25000],["5168",15000],["5166",14000],["5179",14000],["5175",11000],["5161",10000],["5221",10000],["5131",9877],["5038",7000],["5136",7000],["5041",4000],["5173",3000],["5176",3000],["5192",3000],["5229",3000],["5212",2000]],"economic_expenditure_total_czk":11667549,"economic_financing":[["8124",-756000],["8115",-32751]],"economic_financing_total_czk":-788751,"economic_revenue":[["1211",4625000],["1121",2040000],["1111",1531000],["1511",1020000],["2111",725000],["1345",400000],["1113",360000],["2132",337000],["1122",270000],["2324",220000],["2322",200000],["1112",158500],["4112",106800],["3111",90000],["1381",55000],["2119",50000],["1386",42000],["2112",42000],["2131",40000],["2321",26000],["1387",20000],["2329",20000],["3113",20000],["1342",16000],["1341",12000],["2141",10000],["1334",7000],["2310",5000],["2328",5000],["1361",3000]],"economic_revenue_total_czk":12456300,"purpose_expenditure":[["3639",2178877],["6171",1490000],["6112",1092000],["2321",1000000],["5512",660000],["3613",611000],["3745",497000],["2212",475000],["3722",450000],["3612",434500],["6399",350000],["3631",319500],["2142",300000],["3326",256000],["3399",240000],["3723",220000],["6330",200000],["3113",125000],["6320",100000],["6409",100000],["3341",70000],["2292",62000],["1032",61000],["4359",45000],["2219",40000],["3419",40000],["3721",40000],["3314",33172],["6402",25000],["1039",20000],["3111",20000],["3726",20000],["5213",20000],["3421",19000],["6310",13000],["1014",10000],["3522",10000],["3632",6000],["3599",5000],["3412",4500],["4352",3000],["3429",2000]],"purpose_expenditure_total_czk":11667549},"revised":{"economic_expenditure":[["5169",3072924.71],["6121",1928870.99],["5011",1490727],["5171",1135601.91],["5023",979079],["5031",526462],["5341",460890],["5139",402924.79],["5154",386788.25],["5141",356179.83],["5137",262629.22],["5021",242533],["5365",241080],["5032",229607],["5164",180780.39],["6123",150000],["5321",130000],["5163",127531.23],["5156",104586],["5362",97011],["6122",85000],["5222",84000],["5042",83330.24],["5138",75220],["5194",68731.69],["5329",64420],["5323",62000],["5155",59581],["5909",57976],["5162",55573.65],["5151",54774.6],["5492",54000],["5166",45416.88],["5167",41629.8],["5168",36156.17],["5364",25000],["5132",24458],["5221",20000],["6130",16335.6],["5179",14279.69],["5175",13858],["5161",8190],["5131",7344],["5041",6000],["5038",5472],["5213",5000],["5173",4968],["5901",4909.73],["5136",4133],["5176",3146],["5192",3000],["5223",3000],["5212",2000],["5229",1732],["5191",0.26]],"economic_expenditure_total_czk":13606842.63,"economic_financing":[["8124",-756000],["8115",560821.68]],"economic_financing_total_czk":-195178.32,"economic_revenue":[["1211",4461264.09],["1121",2386957.11],["1111",1640172.23],["1511",1307074.43],["2111",852057.28],["1345",400000],["2132",374134],["4116",365438.8],["1113",315645.3],["2324",277431.92],["1122",241080],["2322",200000],["1112",155617],["4222",133000],["4112",104100],["4131",92884],["2112",87000],["1386",86961.62],["2321",65000],["2131",40000],["1387",34085.69],["4111",32500],["2329",32000],["3111",27322],["3113",20000],["1342",16000],["2119",12572.8],["1341",12000],["2141",10000],["1334",7000],["2310",5000],["1361",3505],["2328",3500],["1381",704.39],["1382",13.29]],"economic_revenue_total_czk":13802020.95,"purpose_expenditure":[["3639",1858444.2],["6171",1553488.97],["6112",1276604],["5512",1182327.95],["2321",924020],["3612",749874.31],["2212",613017.99],["3399",521841.69],["3613",478657.34],["3745",473160],["6330",460890],["3722",450205.7],["2221",385000],["6399",335491],["2142",328333.04],["3723",299147.51],["3631",265625.97],["3326",258000],["3421",219000],["3113",125000],["6320",117531.23],["4359",109805],["5519",91900],["3341",81500],["2292",62000],["4350",49184],["3721",40000],["3314",33172],["3419",32000],["1032",31000],["2399",27564],["3726",25000],["6402",25000],["6114",21647],["1039",20000],["3111",20000],["6310",13000],["1014",10000],["3522",10000],["3632",6000],["3599",5000],["5213",4909.73],["3412",4500],["3330",3000],["4352",3000],["3429",2000]],"purpose_expenditure_total_czk":13606842.63},"actual":{"economic_expenditure":[["5169",2903583.81],["6121",1675686.77],["5011",1490727],["5023",979079],["5171",914500.6],["5031",526462],["5341",453600],["5139",375139.6],["5154",357778.83],["5141",350044.35],["5365",241080],["5021",231447],["5032",229607],["5164",177417.39],["5137",162629.14],["5163",124471.83],["5156",97373],["5321",95264],["5042",83301.04],["5222",83000],["5194",68731.69],["5329",64419.87],["5323",58499],["5909",57975.17],["5155",54101],["5151",47293.6],["5166",45416.88],["5162",43271.95],["5362",42316],["5167",39119.8],["5168",36155.97],["5492",22800],["5221",20000],["5364",19845.23],["5132",17458],["6130",16335.6],["5179",14279.69],["5175",13857.36],["5161",8190],["5038",5472],["5041",5192.84],["5213",5000],["5173",4968],["5176",3146],["5223",3000],["5131",2344],["5136",2133],["5229",1732],["5191",0.26]],"economic_expenditure_total_czk":12275247.27,"economic_financing":[["8124",-671558.71],["8115",-524565.72],["8901",2631.72]],"economic_financing_total_czk":-1193492.71,"economic_revenue":[["1211",4461264.09],["1121",2386957.11],["1111",1640172.23],["1511",1307074.43],["2111",804297.85],["1345",376194],["2132",371312],["4116",365438.8],["1113",315645.3],["2324",254151.9],["1122",241080],["2322",168369],["1112",155617],["4222",133000],["4112",104100],["4131",92884],["1386",86961.62],["2321",64000],["1387",34085.69],["4111",32500],["2112",17200],["2131",16087],["1342",15500],["2329",12000],["1341",8625],["1361",3505],["1381",704.39],["1382",13.29],["2141",0.28]],"economic_revenue_total_czk":13468739.98,"purpose_expenditure":[["3639",1786459.26],["6171",1359996.97],["6112",1273014],["5512",1085053.2],["2321",749709.76],["3612",675531.49],["2212",613017.99],["3613",478645.48],["3745",464413.34],["6330",453600],["3399",437813.2],["3722",417323.89],["2221",385000],["2142",328333.04],["3723",299147.51],["6399",280796],["3631",265625.97],["3326",138246],["6320",117531.23],["4359",109805],["5519",91900],["3113",77632],["3341",64674.49],["2292",58499],["3419",32000],["3314",28377.01],["2399",27563.8],["1032",24000],["3726",22513.54],["6114",21646.9],["1039",20000],["6402",19845.23],["3111",18432],["3522",10000],["6310",6940.6],["3421",6776],["3721",6230.53],["3632",6000],["3599",4000],["3412",3152.84],["3330",3000],["4352",3000]],"purpose_expenditure_total_czk":12275247.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}