{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00653560","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00653560","name":"OBEC ADRŠPACH","short_name":"ADRŠPACH","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":547786},"amounts":{"revenue_approved":77791360,"revenue_adjusted":83139619,"revenue_actual":82930291.22,"expense_approved":88291360,"expense_adjusted":119989619,"expense_actual":103278597.55,"tax_revenue":20255525.11,"nontax_revenue":38143117.11,"capital_revenue":0,"transfer_revenue":24531649,"current_expense":62962036.1,"capital_expense":40316561.45,"budget_balance":-20348306.33,"cash_current":52331173.57,"cash_previous":66157064.97},"ratios":{"revenue_execution":0.99748221,"expense_execution":0.86072944,"balance_to_revenue":-0.24536639,"cash_to_expense":0.50669911,"cash_yoy":-0.20898586,"capital_expense_share":0.39036705,"transfer_revenue_share":0.29581048},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00653560/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00653560"},"seo":{"slug":"adrspach","path":"/cz/municipalities/adrspach/"},"population":{"value":486,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":77791360,"expenditure_czk":88291360,"financing_czk":10500000,"balance_czk":-10500000},{"stage":"revised","revenue_czk":83139619,"expenditure_czk":119989619,"financing_czk":36850000,"balance_czk":-36850000},{"stage":"actual","revenue_czk":82930291.22,"expenditure_czk":103278597.55,"financing_czk":20348306.33,"balance_czk":-20348306.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",35000000],["5362",7217000],["5164",7211200],["5169",7065000],["5365",6000000],["5901",5000000],["5171",3790000],["5154",2985000],["5011",2705305],["5331",1503000],["5139",1476000],["5023",1400000],["5222",803206],["5031",770000],["5137",648500],["5021",632500],["6130",500000],["5159",400000],["5499",360000],["5032",340000],["5163",311200],["5151",290000],["5138",280000],["5168",195000],["5166",155000],["5175",141000],["5492",130000],["5162",117200],["5229",110000],["5141",100000],["5194",100000],["5323",80000],["5156",75000],["5019",60000],["5136",50000],["5363",50000],["5903",50000],["5329",45000],["5364",32249],["5172",20000],["5811",20000],["5038",15000],["5161",15000],["5041",10000],["5321",10000],["5493",10000],["5167",5000],["5181",5000],["5173",3000]],"economic_expenditure_total_czk":88291360,"economic_financing":[["8115",11520005.32],["8124",-1020005.32]],"economic_financing_total_czk":10500000,"economic_revenue":[["4131",24000000],["2142",15000000],["2132",9463880],["2131",6900000],["1122",6000000],["1211",5700000],["2111",2855080],["1121",2800000],["1111",2000000],["1511",900000],["2112",450000],["1113",350000],["1342",350000],["1345",320000],["2324",230000],["1112",150000],["4112",147800],["1386",50000],["2139",45560],["1381",30000],["1387",20000],["1341",10000],["2119",6000],["1361",5000],["3111",5000],["2133",2040],["2141",1000]],"economic_revenue_total_czk":77791360,"purpose_expenditure":[["3639",15325000],["6399",13200000],["3633",8000000],["3321",6663000],["3612",6360000],["2310",5241000],["6409",5000000],["6171",4907305],["2341",4500000],["2321",3040000],["2212",2040000],["6112",1880000],["2219",1800200],["3117",1220000],["5512",1167400],["3111",1031000],["3722",800000],["3419",752206],["2141",580000],["3341",570000],["3631",560000],["3322",500000],["3429",385000],["2411",383000],["3326",300000],["4359",250000],["3745",225000],["3635",200000],["3141",158000],["3399",150000],["3319",137500],["6320",130000],["3512",103000],["2143",102500],["3314",100000],["3539",100000],["3511",83000],["2292",80000],["5213",50000],["6310",50000],["3421",40000],["6402",32249],["3632",30000],["3613",20000],["3721",20000],["1014",10000],["5311",10000],["4379",5000]],"purpose_expenditure_total_czk":88291360},"revised":{"economic_expenditure":[["6121",50519000],["5171",17672686],["5169",12191820],["5164",7489200],["5362",7207000],["5365",6304410],["5154",2910000],["5011",2518334.69],["5139",1865500],["5331",1503000],["5023",1400000],["5031",893175.31],["5222",808206],["6130",500000],["5166",467000],["5901",455000],["5021",447500],["5159",438000],["5032",380400],["5138",379500],["5499",369000],["5137",361000],["5163",324200],["5151",309500],["5024",262000],["5493",220000],["5168",187000],["5175",176580],["5194",156000],["5492",154000],["5339",125000],["5162",108600],["5141",91500],["5329",87000],["5323",80000],["6122",76000],["5229",73000],["5156",63000],["5363",62000],["5336",55399],["5136",50000],["5903",50000],["6125",41000],["5364",32249],["5811",20000],["5038",17035],["5019",15000],["5161",15000],["5172",14000],["5181",13224],["5041",10000],["5321",10000],["5167",5000],["5173",4100],["5192",2500]],"economic_expenditure_total_czk":119989619,"economic_financing":[["8115",37870005.32],["8124",-1020005.32]],"economic_financing_total_czk":36850000,"economic_revenue":[["4131",24000000],["2142",18000000],["2132",9873880],["2131",6900000],["1122",6304410],["1211",5700000],["2111",3294080],["1121",2800000],["1111",2350000],["1511",900000],["1342",550000],["2112",482000],["1113",350000],["1345",320000],["2324",269000],["4222",223722],["1112",150000],["4112",147800],["1334",140000],["1386",100000],["4116",94064],["2139",45560],["4122",33563],["4111",32500],["1381",30000],["1387",20000],["1341",10000],["2119",6000],["1361",5000],["3111",5000],["2133",2040],["2141",1000]],"economic_revenue_total_czk":83139619,"purpose_expenditure":[["3639",20625000],["2219",20150200],["6399",13504410],["3321",11557064],["2212",9160000],["3612",7823722],["2341",6500000],["2310",5241000],["6171",5107305],["2321",3440000],["3111",2431000],["6112",1880000],["3633",1400000],["3117",1353563],["5512",1167400],["3722",1100000],["3419",872206],["3635",700000],["2141",580000],["3341",570000],["3631",560000],["3322",500000],["6409",455000],["3429",385000],["2411",383000],["4359",375000],["3399",350000],["3326",300000],["3745",225000],["3141",158000],["3319",137500],["6320",130000],["3512",103000],["2143",102500],["3314",100000],["3539",100000],["3511",83000],["2292",80000],["5213",50000],["6310",50000],["3421",40000],["6114",32500],["6402",32249],["3632",30000],["3613",20000],["3721",20000],["1014",10000],["5311",10000],["4379",5000]],"purpose_expenditure_total_czk":119989619},"actual":{"economic_expenditure":[["6121",39777089.15],["5171",16228344.02],["5169",10630341.25],["5164",7481155.95],["5362",6956808],["5365",6304410],["5154",2663510.71],["5011",2487958],["5331",1503000],["5139",1366648.42],["5023",1250348],["5031",807672],["5222",793545],["5166",462397.19],["6130",424350],["5032",355845],["5499",354254.5],["5138",338438.95],["5021",317901],["5137",309649.92],["5151",295328],["5163",267631.82],["5024",261809.5],["5159",249980],["5168",176250.65],["5493",148100],["5175",139249.3],["5339",124866],["5492",96000],["5329",85366.77],["5194",84487],["5162",78385.13],["6122",75020],["5141",61159.02],["5156",59668],["5323",43434],["5136",40984],["6125",40102.3],["5336",33563],["5364",32249],["5229",13943.41],["5363",10506],["5038",10365],["5181",10120],["5172",8982],["5019",6768],["5161",5576.59],["5173",2536],["5192",2500]],"economic_expenditure_total_czk":103278597.55,"economic_financing":[["8115",21171051.65],["8124",-1020005.32],["8901",197260]],"economic_financing_total_czk":20348306.33,"economic_revenue":[["4131",24000000],["2142",18000000],["2132",9870134.38],["1122",6304410],["2131",5961722.68],["1211",5550147.64],["2111",3482739.36],["1121",2967405.95],["1111",2614240.45],["1511",1012790.56],["1342",583666],["2112",520009],["1113",392589.46],["1345",295700],["2324",258838.22],["4222",223722],["1112",193497.14],["1334",171793.82],["4112",147800],["1386",108090.63],["4116",94064],["2139",46130],["1387",42377.11],["4122",33563],["4111",32500],["1341",9500],["1361",8380],["2133",2039.96],["2141",1303.51],["1381",890.26],["2119",200],["1382",46.09]],"economic_revenue_total_czk":82930291.22,"purpose_expenditure":[["3639",20159556.41],["2219",19204146.78],["6399",13265524],["3321",11414451.13],["2212",9073631.36],["3612",6124888.54],["6171",4636541.83],["2321",3013840.28],["2341",2537146.06],["2310",1817654.72],["3111",1815767.36],["6112",1657018.26],["3117",1294541.2],["5512",1147686.98],["3722",952150.37],["3419",872080],["3633",870451.19],["3635",621507.19],["3341",460653],["2411",355848.07],["3399",300695.6],["2141",255078.73],["4359",234966.87],["3429",228071.7],["3141",158000],["3319",124269.8],["6320",104320],["3631",91382.24],["3314",74792],["3745",70027.24],["3512",48680.61],["3539",46884],["2292",43434],["3421",38054.7],["2143",33533],["6310",33108.39],["6402",32249],["3511",28453.7],["6114",15100],["3721",10726.89],["3326",8400],["3613",3284.35]],"purpose_expenditure_total_czk":103278597.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}