{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00653497","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00653497","name":"OBEC VYSOKOV","short_name":"VYSOKOV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574643},"amounts":{"revenue_approved":20119000,"revenue_adjusted":22048940,"revenue_actual":21649349.59,"expense_approved":20119000,"expense_adjusted":22048940,"expense_actual":15540695.18,"tax_revenue":11534395.91,"nontax_revenue":1742279.08,"capital_revenue":6956720,"transfer_revenue":1415954.6,"current_expense":10887142.84,"capital_expense":4653552.34,"budget_balance":6108654.41,"cash_current":26889808.73,"cash_previous":20781154.32},"ratios":{"revenue_execution":0.98187711,"expense_execution":0.70482732,"balance_to_revenue":0.28216341,"cash_to_expense":1.73028352,"cash_yoy":0.29395164,"capital_expense_share":0.299443,"transfer_revenue_share":0.06540402},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00653497/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00653497"},"seo":{"slug":"vysokov","path":"/cz/municipalities/vysokov/"},"population":{"value":529,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20119000,"expenditure_czk":20119000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":22048940,"expenditure_czk":22048940,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":21649349.59,"expenditure_czk":15540695.18,"financing_czk":-6108654.41,"balance_czk":6108654.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5830000],["5901",3599000],["5171",2733000],["6122",1740000],["5169",1497000],["5011",1400000],["5023",520000],["5154",403000],["5021",350000],["5137",312000],["5139",229000],["5031",210000],["5032",170000],["5156",125000],["6130",102000],["5163",94000],["5164",80000],["5329",63000],["5123",60000],["5166",55000],["5222",53000],["6119",50000],["5151",43000],["5229",43000],["5138",40000],["5168",30000],["5175",29000],["5162",25000],["5167",23000],["5134",20000],["5179",20000],["5173",18000],["5194",15000],["5212",15000],["5321",13000],["5132",12000],["5364",12000],["5039",10000],["5136",10000],["5223",10000],["5339",10000],["5492",10000],["5176",7000],["5221",6000],["5038",5000],["5161",5000],["5362",4000],["5172",3000],["5365",3000],["5153",2000],["5903",1000]],"economic_expenditure_total_czk":20119000,"economic_revenue":[["3111",6930000],["1211",4600000],["1121",2300000],["1111",1820000],["1511",1400000],["2324",686400],["2132",435000],["1113",370000],["1345",355000],["2131",300000],["2111",218000],["4213",200000],["1112",130000],["4112",127600],["1386",60000],["2112",59000],["2321",55000],["1387",30000],["1381",20000],["1334",10000],["2119",6000],["1361",3000],["2142",1500],["1335",1000],["2133",1000],["2141",500]],"economic_revenue_total_czk":20119000,"purpose_expenditure":[["6409",3599000],["2212",3500000],["6171",3500000],["2321",1430000],["3639",1372000],["3619",1350000],["2339",1000000],["2333",800000],["6112",600000],["3612",580000],["3725",430000],["3722",400000],["3745",250000],["3399",180000],["3723",150000],["5512",150000],["3631",130000],["4351",100000],["2141",80000],["6320",80000],["3314",61000],["2219",50000],["3635",50000],["3419",40000],["3429",40000],["3313",35000],["1031",30000],["2411",20000],["3111",20000],["3412",20000],["3719",15000],["6310",14000],["6402",12000],["3525",10000],["3721",10000],["3724",10000],["5213",1000]],"purpose_expenditure_total_czk":20119000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",5671900],["6121",4092400],["6341",2030100],["5169",1731100],["5901",1648940],["5011",1340000],["6122",1153000],["5021",633000],["5139",623500],["5154",547000],["5023",540000],["5031",270000],["5137",240000],["5032",160000],["5622",150000],["5156",119700],["5163",97000],["5329",88900],["5164",65000],["5222",60100],["5123",57000],["5166",55000],["6349",54100],["5138",53000],["5151",44000],["5223",43000],["5229",43000],["5168",40000],["6130",39000],["5175",37500],["5364",33000],["5162",31500],["5167",30000],["5134",25000],["5179",20000],["5194",17100],["5321",17000],["5173",16000],["5212",15000],["6119",15000],["5339",14000],["5132",12000],["5136",12000],["5221",11000],["5039",10000],["5492",10000],["5176",8500],["5038",5000],["5161",5000],["5362",4000],["5172",3000],["5365",3000],["5153",2000],["5019",1600],["5903",1000]],"economic_expenditure_total_czk":22048940,"economic_revenue":[["3111",6957000],["1211",4635000],["1121",2480000],["1111",1910000],["1511",1400000],["4213",1251500],["2324",733600],["2132",446000],["2111",434000],["1113",370000],["1345",355000],["2131",300000],["1112",165000],["1334",150000],["4112",127600],["1386",100000],["2112",59000],["2321",59000],["1387",40000],["4111",32500],["1381",20000],["2119",10000],["4116",4400],["1361",3000],["2322",2300],["2142",1500],["1335",1000],["2133",1000],["2141",510],["1382",30]],"economic_revenue_total_czk":22048940,"purpose_expenditure":[["2212",4692000],["6171",3690000],["3639",1749100],["6409",1648940],["3619",1505000],["2321",1430000],["2339",1000000],["2333",800000],["3612",680000],["3722",630000],["6112",610000],["4351",595000],["3725",472000],["3723",426000],["3745",290000],["3399",262000],["3631",210000],["3419",190000],["3412",163000],["5512",150000],["2219",108000],["3429",100400],["3326",95000],["6320",82000],["2141",80000],["3314",61000],["3635",50000],["3313",35000],["4341",33000],["6402",33000],["6114",32500],["1031",30000],["3111",28000],["2411",22000],["3719",15000],["6310",15000],["3525",10000],["3721",10000],["3724",10000],["1014",5000],["5213",1000]],"purpose_expenditure_total_czk":22048940,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5171",4899939.88],["6341",2029088],["5169",1471684.15],["6121",1421051.59],["6122",1150051.75],["5011",1016450],["5023",540000],["5021",535306],["5139",522356.11],["5154",509349.39],["5031",265509],["5137",164297],["5032",144953],["5156",100490.1],["5163",96311.64],["5329",88157.82],["5222",60055],["6349",53361],["5164",42797.29],["5168",38193.65],["5229",35000],["5223",33000],["5364",32936.2],["5138",31213],["5175",31022],["5166",30692.5],["5162",29565.39],["5134",24247],["5167",22324],["5123",19170.03],["5321",15000],["5339",14000],["5179",12620.69],["5194",10095],["5492",8000],["5136",6757],["5173",6292],["5151",5392],["5221",5000],["5038",4493],["5176",3215],["5161",2792],["5039",2613],["5153",1840],["5172",1730],["5019",1529],["5362",754]],"economic_expenditure_total_czk":15540695.18,"economic_financing":[["8118",-11500000],["8115",5379030.59],["8901",12315]],"economic_financing_total_czk":-6108654.41,"economic_revenue":[["3111",6956720],["1211",4631741.08],["1121",2477709.3],["1111",1904149.01],["1511",1399754.28],["4213",1251454.6],["2324",647958.04],["2132",425510],["2111",373999],["1345",353450],["1113",327686.19],["2131",189201],["1112",161541.69],["1334",149054.5],["4112",127600],["1386",90264.06],["2321",56600],["1387",35382.19],["2112",34850],["4111",32500],["2119",10000],["4116",4400],["2322",2289],["1361",2000],["2142",1372],["1335",909.2],["1381",734.29],["2141",500.04],["1382",20.12]],"economic_revenue_total_czk":21649349.59,"purpose_expenditure":[["2212",4662287.03],["6171",3209096.87],["3639",1624901.82],["3619",1213515.34],["3612",609912.28],["6112",603981],["3722",599934.44],["4351",554630.36],["3725",435001.34],["3723",409065.77],["3745",243481.81],["3399",229364.42],["3631",196643.58],["5512",144337.9],["3412",123792.5],["2219",103121],["3326",81976.25],["6320",81411],["2321",73216.76],["3314",40012],["3419",40000],["3429",39922],["3313",35000],["3635",34369],["4341",33000],["6402",32936.2],["3111",28000],["6114",18604],["2411",17956.87],["6310",14900.64],["1014",5000],["1031",1323]],"purpose_expenditure_total_czk":15540695.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}