{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00653471","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00653471","name":"OBEC OBĚDOVICE","short_name":"OBĚDOVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":548065},"amounts":{"revenue_approved":8862710,"revenue_adjusted":10437773.37,"revenue_actual":10080276.03,"expense_approved":13979574,"expense_adjusted":15542637.37,"expense_actual":10305708.04,"tax_revenue":7349268.16,"nontax_revenue":1022144.5,"capital_revenue":0,"transfer_revenue":1708863.37,"current_expense":4567094.13,"capital_expense":5738613.91,"budget_balance":-225432.01,"cash_current":9937829.02,"cash_previous":10497186.29},"ratios":{"revenue_execution":0.96574965,"expense_execution":0.66306044,"balance_to_revenue":-0.02236367,"cash_to_expense":0.96430337,"cash_yoy":-0.0532864,"capital_expense_share":0.55683839,"transfer_revenue_share":0.16952545},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00653471/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00653471"},"seo":{"slug":"obedovice","path":"/cz/municipalities/obedovice/"},"population":{"value":335,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8862710,"expenditure_czk":13979574,"financing_czk":5116864,"balance_czk":-5116864},{"stage":"revised","revenue_czk":10437773.37,"expenditure_czk":15542637.37,"financing_czk":5104864,"balance_czk":-5104864},{"stage":"actual","revenue_czk":10080276.03,"expenditure_czk":10305708.04,"financing_czk":225432.01,"balance_czk":-225432.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7500000],["5169",1470500],["5154",712000],["5137",565000],["5011",555000],["5023",470000],["5171",430000],["5021",322000],["5222",280000],["5139",214000],["5153",203000],["5141",180000],["5365",151410],["5031",150000],["5175",127000],["6341",100000],["5032",95000],["5156",72000],["5163",49500],["5151",45500],["5329",40000],["5132",25000],["5134",25000],["5364",24864],["5194",22000],["5179",20000],["5164",18000],["5167",15000],["5168",14500],["5041",13000],["5362",12000],["5136",10000],["5133",8000],["5162",8000],["5213",8000],["5321",5000],["5903",5000],["5038",4300],["5339",4000],["5492",4000],["5161",2000]],"economic_expenditure_total_czk":13979574,"economic_financing":[["8115",5545264],["8124",-428400]],"economic_financing_total_czk":5116864,"economic_revenue":[["1211",3000000],["1121",1600000],["1111",1100000],["1511",1000000],["2111",698000],["1345",300000],["1113",240000],["2131",155000],["1122",151410],["2132",130000],["1112",90000],["2324",81000],["4112",79800],["4122",60000],["1386",40000],["1343",30000],["1381",30000],["1334",20000],["1387",20000],["2119",15400],["2142",10000],["1341",9000],["1361",3000],["1382",100]],"economic_revenue_total_czk":8862710,"purpose_expenditure":[["3745",3702000],["2115",2300000],["3421",2205000],["6171",1043000],["2321",803500],["6112",518000],["2212",490000],["3722",482000],["3392",353000],["3639",315000],["3311",260000],["3613",258000],["3399",237000],["3631",230000],["6399",151410],["5512",138000],["3111",100000],["3314",73800],["2219",50000],["3635",50000],["3419",41500],["3319",40000],["3723",32000],["6402",24864],["6320",20500],["2349",10000],["3341",10000],["3429",10000],["6310",10000],["3114",8000],["5213",7000],["3721",6000]],"purpose_expenditure_total_czk":13979574},"revised":{"economic_expenditure":[["6121",8800293.37],["5169",1539727],["5154",695970],["5011",555000],["5023",470000],["6122",464430],["5139",439040],["5171",409310],["5021",336690],["6422",250000],["5153",194800],["5141",180000],["5365",151410],["5031",150000],["5137",145088],["5175",112630],["6341",100000],["5032",94580],["5156",72600],["5163",52620],["5151",44500],["5168",41500],["5329",40000],["5222",30000],["5364",24864],["5194",22000],["5162",19400],["5041",13000],["5362",12000],["5134",10750],["5136",10250],["5321",10000],["5179",9750],["5213",8000],["5132",5000],["5903",5000],["5038",4300],["5339",4000],["5492",4000],["5133",3000],["5167",3000],["5161",2135],["5164",2000]],"economic_expenditure_total_czk":15542637.37,"economic_financing":[["8115",5533264],["8124",-428400]],"economic_financing_total_czk":5104864,"economic_revenue":[["1211",2974350],["1121",1600000],["4213",1536563.37],["1111",1100000],["1511",1000000],["2111",699200],["1345",300000],["1113",210690],["2131",155000],["1122",151410],["2132",130000],["1112",103360],["2324",87800],["4112",79800],["4122",60000],["1386",57780],["1334",48310],["4111",32500],["1343",30000],["1387",22650],["1381",17860],["2119",15400],["2142",10000],["1341",9000],["1361",3000],["2133",3000],["1382",100]],"economic_revenue_total_czk":10437773.37,"purpose_expenditure":[["3745",3868530],["2321",2494131.96],["3421",2115000],["3392",1372938.08],["3639",1304463.33],["6171",1043000],["6112",518000],["3722",515620],["2212",469000],["3311",260000],["3613",258000],["3399",231000],["3631",199620],["5512",198000],["6399",151410],["3111",100000],["3314",81910],["3635",67760],["2219",50000],["3419",41500],["6114",32500],["3723",32000],["3319",30340],["6402",24864],["6320",20500],["6310",11550],["2349",10000],["3341",10000],["3429",10000],["3114",8000],["5213",7000],["3721",6000]],"purpose_expenditure_total_czk":15542637.37},"actual":{"economic_expenditure":[["6121",5090713.91],["5169",1155064.98],["5154",599107],["5011",554161],["5023",463745],["6122",297900],["5021",294845],["5139",274312.36],["6422",250000],["5365",151410],["5031",137438],["5153",127271],["5141",100038.57],["6341",100000],["5171",92417.07],["5032",91609],["5175",77892],["5137",73192.9],["5156",58413],["5163",49164.4],["5151",37786],["5168",37081.2],["5329",37008],["5222",30000],["5364",24864],["5162",17354.42],["5194",13377],["5041",12063.65],["5136",9406],["5321",9000],["5362",8278],["5213",8000],["5134",7403],["5339",4000],["5179",3325.58],["5038",3012],["5167",2940],["5161",1060],["5492",1000],["5132",54]],"economic_expenditure_total_czk":10305708.04,"economic_financing":[["8117",2000000],["8115",-1346167.99],["8124",-428400]],"economic_financing_total_czk":225432.01,"economic_revenue":[["1211",2960212.74],["1121",1585948],["4213",1536563.37],["1111",1085185.11],["1511",823633.61],["2111",646019],["1345",281401],["1113",209537.74],["1122",151410],["2131",146289],["2132",118200],["1112",103358.09],["2324",86799.5],["4112",79800],["4122",60000],["1386",57776.6],["1334",48306.9],["4111",32500],["1387",22644.72],["2119",15400],["1343",8680],["2142",8237],["1341",7900],["1361",2820],["2133",1200],["1381",453.65]],"economic_revenue_total_czk":10080276.03,"purpose_expenditure":[["3745",3340029.47],["2321",1686110.35],["6171",995222.77],["3639",859563.21],["3392",832246.28],["3722",512131.11],["6112",508891],["3311",260000],["3613",224360],["3399",194244.04],["5512",182324.98],["3631",155916],["6399",151410],["3111",100000],["3314",78838],["3635",67760],["3723",31159.46],["6402",24864],["6320",20462],["6114",19279],["3419",13719],["6310",11542.4],["2349",10000],["3429",9000],["3114",8000],["3721",5634.97],["3421",3000]],"purpose_expenditure_total_czk":10305708.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}