{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00653462","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00653462","name":"OBEC SVĚTÍ","short_name":"SVĚTÍ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":548154},"amounts":{"revenue_approved":8405813.64,"revenue_adjusted":8487813.64,"revenue_actual":10275138.26,"expense_approved":9264435,"expense_adjusted":11002535,"expense_actual":10329817.12,"tax_revenue":7322536.73,"nontax_revenue":692183.05,"capital_revenue":16150,"transfer_revenue":2244268.48,"current_expense":6831651.03,"capital_expense":3498166.09,"budget_balance":-54678.86,"cash_current":11509720.19,"cash_previous":11781599.05},"ratios":{"revenue_execution":1.21057538,"expense_execution":0.93885792,"balance_to_revenue":-0.00532147,"cash_to_expense":1.11422304,"cash_yoy":-0.02307657,"capital_expense_share":0.33864744,"transfer_revenue_share":0.21841735},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00653462/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00653462"},"seo":{"slug":"sveti","path":"/cz/municipalities/sveti/"},"population":{"value":354,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8405813.64,"expenditure_czk":9264435,"financing_czk":858621.36,"balance_czk":-858621.36},{"stage":"revised","revenue_czk":8487813.64,"expenditure_czk":11002535,"financing_czk":2514721.36,"balance_czk":-2514721.36},{"stage":"actual","revenue_czk":10275138.26,"expenditure_czk":10329817.12,"financing_czk":54678.86,"balance_czk":-54678.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2861000],["5169",1580000],["5011",1100000],["5023",661000],["5021",613600],["5171",360000],["5139",305000],["5031",280000],["5154",263600],["5365",170620],["5032",159000],["5166",120000],["5175",101000],["5164",96000],["5163",71000],["5194",67000],["5137",65000],["5168",55000],["5156",52000],["6371",50000],["5329",45000],["5153",42000],["5132",30000],["5141",30000],["5162",28000],["5151",25100],["5364",21015],["5167",6000],["5038",3500],["5161",1000],["5321",1000],["5903",1000]],"economic_expenditure_total_czk":9264435,"economic_financing":[["8115",858621.36]],"economic_financing_total_czk":858621.36,"economic_revenue":[["1211",2950000],["1121",1450000],["1111",1000000],["1511",830000],["4116",614276.64],["2141",300000],["2111",268000],["1113",235000],["1345",180000],["1122",170620],["2324",120000],["4112",82600],["1112",75000],["2131",70000],["1386",35000],["1387",18000],["1341",5000],["2142",1300],["1361",1000],["2132",17]],"economic_revenue_total_czk":8405813.64,"purpose_expenditure":[["2219",2500000],["3115",2258000],["6171",911500],["6112",721000],["3745",463000],["3722",460000],["3399",380000],["3639",355000],["3723",290000],["5512",266600],["6399",170620],["2321",140000],["3613",118000],["6320",65000],["3419",40100],["6310",36000],["3631",25000],["6402",21015],["3111",15000],["3721",15000],["3632",10000],["3330",2600],["5213",1000]],"purpose_expenditure_total_czk":9264435},"revised":{"economic_expenditure":[["6121",3465000],["5169",1880000],["5171",1130000],["5011",1100000],["5023",661000],["5021",633600],["5139",308000],["5031",280000],["5154",263600],["5365",170620],["5032",159000],["5166",120000],["5175",102100],["5164",96000],["5163",71000],["5194",67000],["5137",65000],["5168",55000],["5156",52000],["6371",50000],["5329",45000],["5153",42000],["5132",30000],["5141",30000],["5162",28000],["5151",25100],["5364",21015],["5221",20000],["5223",10000],["5339",10000],["5167",6000],["5038",3500],["5161",1000],["5321",1000],["5903",1000]],"economic_expenditure_total_czk":11002535,"economic_financing":[["8115",2514721.36]],"economic_financing_total_czk":2514721.36,"economic_revenue":[["1211",2950000],["1121",1450000],["1111",1000000],["1511",830000],["4116",614276.64],["2141",300000],["2111",268000],["1113",235000],["1345",180000],["1122",170620],["2324",120000],["4112",82600],["1112",75000],["2131",70000],["4213",50000],["1386",35000],["4111",32000],["1387",18000],["1341",5000],["2142",1300],["1361",1000],["2132",17]],"economic_revenue_total_czk":8487813.64,"purpose_expenditure":[["2219",2500000],["3115",2258000],["3639",1005000],["6171",946500],["3745",763000],["3613",722000],["6112",721000],["3722",460000],["3399",380000],["3723",290000],["5512",266600],["6399",170620],["3631",145000],["2321",140000],["6320",65000],["3419",40100],["6310",36000],["6114",24100],["6402",21015],["3111",15000],["3721",15000],["3632",10000],["4359",5000],["3330",2600],["5213",1000]],"purpose_expenditure_total_czk":11002535},"actual":{"economic_expenditure":[["6121",3498166.09],["5169",1647690.56],["5171",1080491.4],["5011",875861],["5023",669181],["5021",650088],["5139",294525.8],["5031",233147],["5365",194580],["5166",164750],["5032",144227],["5154",115872],["5175",98918.36],["5164",96000],["5163",76768],["5194",68766.9],["5137",60834.78],["5499",50000],["5156",45681.7],["5329",40116.36],["5153",29165.84],["5162",27735.06],["5168",27598.89],["5364",27363.12],["5141",24556.26],["5221",20000],["5151",13600],["5222",12000],["5223",10000],["5339",10000],["5167",9791],["5179",6645],["5038",4153],["5161",1110],["5362",433]],"economic_expenditure_total_czk":10329817.12,"economic_financing":[["8117",8000000],["8118",-8000000],["8115",271878.86],["8124",-217200]],"economic_financing_total_czk":54678.86,"economic_revenue":[["1211",3003398.09],["4116",1629168.48],["1121",1608538.6],["1111",1110059.79],["1511",827390.02],["4213",500000],["2111",235810],["1113",212569.94],["2141",211148.77],["1122",188580],["1345",179126],["2324",155500.28],["1112",104839.98],["4112",82600],["2131",74617],["1386",58602.55],["4111",32500],["1387",22967.94],["3111",16150],["2132",13000],["1341",5250],["2142",1219],["2310",888],["1361",750],["1381",463.82]],"economic_revenue_total_czk":10275138.26,"purpose_expenditure":[["2219",2504766.59],["3115",1919478.74],["3639",975136.2],["6171",916245.99],["6112",728767],["3745",725093.81],["3613",626159],["3723",331499.14],["3399",328115.96],["3722",316038.6],["5512",237821],["6399",188580],["3631",172745.4],["2321",120452],["6320",70828],["3419",31936],["6310",30496.26],["6402",27363.12],["6114",22833],["3721",16056.81],["2212",12100],["2310",11192.5],["3412",7587],["4359",5000],["3330",1998],["3632",1360],["2341",167]],"purpose_expenditure_total_czk":10329817.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}