{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00653454","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00653454","name":"OBEC JENÍKOVICE","short_name":"JENÍKOVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570133},"amounts":{"revenue_approved":11595300,"revenue_adjusted":11595300,"revenue_actual":13101376.96,"expense_approved":15075787,"expense_adjusted":15075787,"expense_actual":11549302.66,"tax_revenue":11906744.91,"nontax_revenue":492098.05,"capital_revenue":0,"transfer_revenue":702534,"current_expense":8137786.22,"capital_expense":3411516.44,"budget_balance":1552074.3,"cash_current":20807498.52,"cash_previous":19255424.22},"ratios":{"revenue_execution":1.12988685,"expense_execution":0.7660829,"balance_to_revenue":0.1184665,"cash_to_expense":1.8016238,"cash_yoy":0.08060452,"capital_expense_share":0.29538722,"transfer_revenue_share":0.05362291},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00653454/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00653454"},"seo":{"slug":"jenikovice-00653454","path":"/cz/municipalities/jenikovice-00653454/"},"population":{"value":522,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11595300,"expenditure_czk":15075787,"financing_czk":3480487,"balance_czk":-3480487},{"stage":"revised","revenue_czk":11595300,"expenditure_czk":15075787,"financing_czk":3480487,"balance_czk":-3480487},{"stage":"actual","revenue_czk":13101376.96,"expenditure_czk":11549302.66,"financing_czk":-1552074.3,"balance_czk":1552074.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4250000],["6121",3165000],["5169",1740000],["5023",956000],["5331",652200],["5139",639000],["5011",470000],["5154",433560],["6451",400000],["6123",350000],["5031",301500],["5365",253000],["5137",190000],["5021",182800],["5032",138500],["6119",130000],["5222",105000],["5499",100000],["5223",80000],["5153",75680],["5156",65000],["5132",55000],["5168",50000],["5163",45500],["5151",38000],["5172",30000],["5162",28000],["5175",25000],["5194",25000],["5166",20000],["5364",16547],["5167",16000],["5329",10000],["5321",8000],["5339",6500],["5136",5000],["5173",5000],["5179",4000],["5362",3000],["5038",2000],["5161",2000],["5164",2000],["5221",1000],["5903",1000]],"economic_expenditure_total_czk":15075787,"economic_financing":[["8115",3480487]],"economic_financing_total_czk":3480487,"economic_revenue":[["1211",4780000],["1121",2400000],["1111",1670000],["1511",820000],["1113",400000],["2111",332000],["1345",320000],["1122",250000],["2324",165000],["4112",151800],["1112",105000],["2132",58000],["1386",54000],["2131",36200],["1387",25000],["2142",14000],["1341",10000],["1361",3500],["2310",500],["2141",300]],"economic_revenue_total_czk":11595300,"purpose_expenditure":[["2212",2500000],["6171",1462000],["6112",1241000],["3631",1223560],["3111",1192200],["2321",1045000],["3745",940000],["3723",780000],["3613",695680],["2219",600000],["5512",560000],["3612",500000],["3412",446000],["3722",425000],["3399",410000],["3632",258000],["6399",250000],["3639",157000],["4351",100000],["3314",95500],["3330",80000],["3721",50000],["6320",40000],["6402",16547],["6310",5500],["2341",1800],["5213",1000]],"purpose_expenditure_total_czk":15075787},"revised":{"economic_expenditure":[["5171",4250000],["6121",3165000],["5169",1740000],["5023",956000],["5331",652200],["5139",639000],["5011",470000],["5154",433560],["6451",400000],["6123",350000],["5031",301500],["5365",253000],["5137",190000],["5021",182800],["5032",138500],["6119",130000],["5222",105000],["5499",100000],["5223",80000],["5153",75680],["5156",65000],["5132",55000],["5168",50000],["5163",45500],["5151",38000],["5172",30000],["5162",28000],["5175",25000],["5194",25000],["5166",20000],["5364",16547],["5167",16000],["5329",10000],["5321",8000],["5339",6500],["5136",5000],["5173",5000],["5179",4000],["5362",3000],["5038",2000],["5161",2000],["5164",2000],["5221",1000],["5903",1000]],"economic_expenditure_total_czk":15075787,"economic_financing":[["8115",3480487]],"economic_financing_total_czk":3480487,"economic_revenue":[["1211",4780000],["1121",2400000],["1111",1670000],["1511",820000],["1113",400000],["2111",332000],["1345",320000],["1122",250000],["2324",165000],["4112",151800],["1112",105000],["2132",58000],["1386",54000],["2131",36200],["1387",25000],["2142",14000],["1341",10000],["1361",3500],["2310",500],["2141",300]],"economic_revenue_total_czk":11595300,"purpose_expenditure":[["2212",2500000],["6171",1462000],["6112",1241000],["3631",1223560],["3111",1192200],["2321",1045000],["3745",940000],["3723",780000],["3613",695680],["2219",600000],["5512",560000],["3612",500000],["3412",446000],["3722",425000],["3399",410000],["3632",258000],["6399",250000],["3639",157000],["4351",100000],["3314",95500],["3330",80000],["3721",50000],["6320",40000],["6402",16547],["6310",5500],["2341",1800],["5213",1000]],"purpose_expenditure_total_czk":15075787},"actual":{"economic_expenditure":[["5169",2618633.49],["6123",1733634],["5171",1156724.96],["5023",967536],["5331",652200],["6121",498266],["6122",429650.69],["6451",400000],["5011",373894],["5154",294028],["5031",276825],["5139",269613.29],["5021",233297],["5365",207330],["6351",200697],["5499",152092],["6119",137268.75],["5137",135689.37],["5032",121928],["5163",96827.32],["5153",81697],["5168",63551.11],["5222",55000],["5132",54778],["5123",53971.83],["5156",37248.7],["5175",36233],["5151",35158],["5162",31245.4],["5321",30000],["5194",20948],["5364",19447],["5164",14000],["6130",12000],["5329",10260],["5909",9632.05],["5339",6500],["5167",5720],["5179",3918.7],["5166",3630],["5161",3384],["5038",1577],["5019",1575],["5221",1000],["5039",535],["5362",158]],"economic_expenditure_total_czk":11549302.66,"economic_financing":[["8115",-1552074.3]],"economic_financing_total_czk":-1552074.3,"economic_revenue":[["1211",5132585.48],["1121",2749444],["1111",1857783],["1511",927489.49],["4213",396000],["1113",363292.08],["1345",339098],["1122",204330],["2111",186225],["2324",184605],["1112",179190.87],["4112",151800],["4116",117234],["1386",100165.11],["2132",43198],["1387",39257.95],["2131",35739],["4111",32500],["2321",16000],["2142",14204],["1341",10350],["2112",7813],["4129",5000],["1361",2970],["2322",2371],["2139",1000],["1381",788.93],["2310",500],["2141",443.05]],"economic_revenue_total_czk":13101376.96,"purpose_expenditure":[["5512",1865980.02],["3111",1755740.03],["6171",1653070.19],["6112",1235675],["3745",977774.84],["3723",681121.97],["3722",615976.56],["3399",542330.5],["2212",523317.74],["3613",501591.94],["3639",251118.06],["6399",204330],["3631",143593.75],["4351",142092],["3632",141146],["6320",89459],["3412",74939],["3314",34927],["3721",30681.89],["2321",25560.8],["6402",19447],["6114",16089],["3612",9632.05],["6310",7368.32],["2310",3340],["2341",1800],["2142",1200]],"purpose_expenditure_total_czk":11549302.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}