{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00653446","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00653446","name":"OBEC HOLOHLAVY","short_name":"HOLOHLAVY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570028},"amounts":{"revenue_approved":20374500,"revenue_adjusted":23960335.05,"revenue_actual":22945223.95,"expense_approved":18040100,"expense_adjusted":19939348,"expense_actual":16438459.85,"tax_revenue":20483063.01,"nontax_revenue":1640167.39,"capital_revenue":0,"transfer_revenue":821993.55,"current_expense":16211964.25,"capital_expense":226495.6,"budget_balance":6506764.1,"cash_current":26356592.12,"cash_previous":19849828.02},"ratios":{"revenue_execution":0.95763369,"expense_execution":0.82442314,"balance_to_revenue":0.28357815,"cash_to_expense":1.60334924,"cash_yoy":0.32779952,"capital_expense_share":0.0137784,"transfer_revenue_share":0.03582417},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00653446/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00653446"},"seo":{"slug":"holohlavy","path":"/cz/municipalities/holohlavy/"},"population":{"value":913,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20374500,"expenditure_czk":18040100,"financing_czk":-2334400,"balance_czk":2334400},{"stage":"revised","revenue_czk":23960335.05,"expenditure_czk":19939348,"financing_czk":-4020987.05,"balance_czk":4020987.05},{"stage":"actual","revenue_czk":22945223.95,"expenditure_czk":16438459.85,"financing_czk":-6506764.1,"balance_czk":6506764.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3590000],["5171",3025000],["5011",2850000],["6130",1500000],["5023",1300000],["5331",1150000],["5031",920000],["5021",557000],["5321",475000],["5139",380000],["5032",378000],["5154",290000],["5156",200000],["5222",140000],["5499",120000],["5137",105000],["5223",90000],["5153",85000],["5163",85000],["5194",80000],["5132",70000],["5175",65000],["5166",60000],["5168",60000],["5173",50000],["5903",50000],["6121",50000],["5167",47500],["5229",45000],["5151",40000],["6119",30000],["5162",26000],["5172",20000],["5494",20000],["5213",18500],["5041",16000],["5364",12100],["5038",10000],["5136",10000],["5362",10000],["5164",8000],["5131",1000],["5161",1000]],"economic_expenditure_total_czk":18040100,"economic_financing":[["8115",-2334400]],"economic_financing_total_czk":-2334400,"economic_revenue":[["1211",8000000],["1121",3800000],["1111",2800000],["1511",2270000],["2141",800000],["1113",700000],["1345",600000],["2324",350000],["2132",298000],["4112",218500],["1112",200000],["1386",100000],["2131",60000],["2111",52500],["1387",50000],["2142",42600],["1341",16000],["2139",13900],["1361",3000]],"economic_revenue_total_czk":20374500,"purpose_expenditure":[["2219",3363000],["3745",2593500],["6171",2256000],["6112",1700000],["3722",1597000],["3639",1510000],["3613",1310000],["3111",1150000],["3631",450000],["2212",406000],["3399",298000],["5512",276000],["3412",142000],["3421",125000],["3419",123000],["3632",117000],["4359",80000],["5311",80000],["3525",60000],["3341",56000],["4351",50000],["5213",50000],["3330",30000],["3635",30000],["1031",25000],["1039",25000],["3349",23500],["3319",20000],["3429",20000],["3741",15000],["6310",15000],["6402",12100],["3314",12000],["1014",10000],["3114",10000]],"purpose_expenditure_total_czk":18040100},"revised":{"economic_expenditure":[["5169",4529225],["5011",2967215],["5171",1792700],["6130",1500000],["5023",1451800],["5331",1168252.45],["5031",924910],["5139",641595],["6121",630000],["5021",562265],["5321",490000],["5032",388040],["5336",346796.55],["5365",324240],["5137",305480],["5154",285500],["5223",176696],["5156",172000],["5222",170000],["5499",120000],["5194",98700],["5163",97530],["5492",65000],["5153",63360],["5173",61500],["5166",60000],["5168",60000],["5903",50000],["6127",50000],["5151",48420],["5229",45000],["5175",44800],["5167",42000],["5132",39300],["5162",36000],["6119",30000],["5213",18500],["5041",16000],["5364",13500],["5038",12300],["5362",10000],["5164",8000],["5136",7700],["5494",7000],["5192",5000],["5161",1560],["5904",1463]],"economic_expenditure_total_czk":19939348,"economic_financing":[["8115",-4020987.05]],"economic_financing_total_czk":-4020987.05,"economic_revenue":[["1211",8600000],["1121",4520000],["1111",3300000],["1511",2375000],["2141",800000],["1113",675000],["2324",673475.5],["1345",600000],["4116",346796.55],["2132",325400],["1122",324240],["1112",295000],["4213",224197],["4112",218500],["2111",207621],["1386",205000],["1387",80000],["2131",60000],["2142",42600],["4111",32500],["1341",15900],["2322",15239],["2139",13900],["1361",4000],["2229",2926],["1381",1400],["1343",800],["2112",800],["1334",30],["1382",10]],"economic_revenue_total_czk":23960335.05,"purpose_expenditure":[["2219",3363000],["3745",2763500],["6171",2434000],["6112",1881800],["3722",1617000],["3111",1515049],["3639",1510000],["3613",1457000],["3631",450000],["2212",414000],["3399",328000],["6399",324240],["5512",276000],["3635",253100],["3412",164000],["3419",153000],["3632",142000],["3421",125000],["3330",111696],["4359",80000],["5311",80000],["3319",70000],["3525",65000],["3341",56000],["4351",50000],["5213",50000],["6114",32500],["1031",25000],["1039",25000],["3349",23500],["3429",20000],["6310",18000],["3741",15000],["6402",13500],["3314",12000],["1014",10000],["3114",10000],["6409",1463]],"purpose_expenditure_total_czk":19939348},"actual":{"economic_expenditure":[["5169",4311351.01],["5011",2952612],["5023",1451455],["5331",1168252.45],["5171",940523],["5031",912602],["5139",584493.41],["5021",536297],["5321",472583],["5032",385846],["5336",346796.55],["5365",324240],["5154",264988.32],["5137",236758.24],["5156",164834.4],["6121",147608.6],["5223",146696],["5222",139999],["5194",98629],["5163",95580.49],["5499",92605],["5492",65000],["5153",61467.6],["5173",58222],["5166",58080],["5168",55373.63],["6127",49000],["5229",45000],["5151",44782],["5175",44101],["5162",33448.98],["6119",29887],["5132",28804.8],["5167",22750],["5213",18500],["5041",15494],["5364",13464],["5038",12267.37],["5192",5000],["5136",1332],["5161",1092],["5362",643]],"economic_expenditure_total_czk":16438459.85,"economic_financing":[["8115",-6506764.1]],"economic_financing_total_czk":-6506764.1,"economic_revenue":[["1211",8439778.68],["1121",4516918.72],["1111",3108743.57],["1511",2373283.57],["1113",597193.38],["1345",578672],["2141",553114.73],["2324",475311.66],["4116",346796.55],["1122",324240],["2132",319382],["1112",294456.38],["4213",224197],["4112",218500],["2111",177181],["1386",164571.16],["1387",64499.9],["2142",42507],["2131",41341],["4111",32500],["2322",15167],["1341",14950],["2139",13900],["1361",3670],["2229",1463],["1381",1324.13],["2112",800],["1343",730],["1334",24.2],["1382",7.32]],"economic_revenue_total_czk":22945223.95,"purpose_expenditure":[["3745",2676948.49],["2219",2281364.69],["6171",2279788.53],["6112",1872978.61],["3722",1610625.05],["3111",1515049],["3613",1226029.59],["3631",430792.43],["2212",361296.85],["3399",327473.2],["6399",324240],["3635",236077],["5512",216893.58],["3412",145593.79],["3632",125028.24],["3421",122237.39],["3419",86493],["3330",81696],["5311",72800],["3319",70000],["3525",65000],["4359",61590],["4351",49999],["6114",31354],["1039",25000],["3341",22742],["3429",20000],["3349",19900],["6310",16563.16],["3741",15000],["6402",13464],["3314",12000],["3114",10000],["1014",9804.25],["1031",1995],["3639",643]],"purpose_expenditure_total_czk":16438459.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}