{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00653438","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00653438","name":"OBEC ZACHRAŠŤANY","short_name":"ZACHRAŠŤANY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":571130},"amounts":{"revenue_approved":6038400,"revenue_adjusted":7403836,"revenue_actual":7312749.34,"expense_approved":5708671,"expense_adjusted":8436310.16,"expense_actual":7958013.36,"tax_revenue":6100741.15,"nontax_revenue":773382.19,"capital_revenue":213300,"transfer_revenue":225326,"current_expense":4824604,"capital_expense":3133409.36,"budget_balance":-645264.02,"cash_current":7940511.85,"cash_previous":8585775.87},"ratios":{"revenue_execution":0.98769737,"expense_execution":0.94330498,"balance_to_revenue":-0.08823822,"cash_to_expense":0.99780077,"cash_yoy":-0.075155,"capital_expense_share":0.39374266,"transfer_revenue_share":0.03081276},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00653438/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00653438"},"seo":{"slug":"zachrastany","path":"/cz/municipalities/zachrastany/"},"population":{"value":258,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6038400,"expenditure_czk":5708671,"financing_czk":-329729,"balance_czk":329729},{"stage":"revised","revenue_czk":7403836,"expenditure_czk":8436310.16,"financing_czk":1032474.16,"balance_czk":-1032474.16},{"stage":"actual","revenue_czk":7312749.34,"expenditure_czk":7958013.36,"financing_czk":645264.02,"balance_czk":-645264.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1877000],["5171",785000],["5023",770000],["5154",437000],["5021",365000],["6121",300000],["5139",247000],["5031",200000],["5011",145000],["5032",84000],["5137",81000],["5163",59500],["5156",57000],["5166",40000],["5364",34136],["5194",34000],["5168",30000],["5136",26000],["5167",20000],["5221",17225],["5134",16000],["5175",15000],["5162",10000],["5173",10000],["5151",9500],["5329",9210],["5492",8100],["5222",5000],["5362",5000],["5903",5000],["5131",2000],["5161",2000],["5321",2000],["5038",1000]],"economic_expenditure_total_czk":5708671,"economic_financing":[["8115",-329729]],"economic_financing_total_czk":-329729,"economic_revenue":[["1211",2100000],["1121",1100000],["1111",750000],["1511",700000],["2141",250000],["2111",230000],["1113",180000],["4116",162000],["1345",155000],["2131",100000],["2324",75000],["4112",71800],["1112",50000],["2132",49200],["1386",30000],["1387",15000],["1341",7300],["2142",5200],["1381",5000],["2139",2400],["1361",500]],"economic_revenue_total_czk":6038400,"purpose_expenditure":[["3745",1446000],["6112",1003000],["6171",543710],["2321",512000],["2219",500000],["3722",400000],["3633",300000],["3613",253000],["3631",240000],["3319",133000],["3421",116000],["3639",49500],["3314",47000],["6402",34136],["5512",31000],["6320",20000],["4351",17225],["3721",17000],["3399",14000],["3632",10000],["3725",10000],["5213",5000],["6310",5000],["1014",2100]],"purpose_expenditure_total_czk":5708671},"revised":{"economic_expenditure":[["6121",3292021.16],["5169",1722000],["5023",770000],["5154",438000],["5021",394866],["5171",270000],["5139",229160],["5011",225000],["5031",219949.32],["5365",175300],["5137",113000],["5032",90250.68],["5166",90000],["5163",60500],["5156",57000],["5364",34136],["5194",33000],["5168",30000],["5136",26000],["5221",21665],["5175",20480],["5134",16000],["5164",15000],["5173",10172],["5162",10000],["5167",10000],["5151",9500],["5329",9210],["5492",8100],["5362",8000],["5192",7000],["5123",5000],["5222",5000],["5903",5000],["5131",2000],["5161",2000],["5038",1000],["5321",1000]],"economic_expenditure_total_czk":8436310.16,"economic_financing":[["8115",1032474.16]],"economic_financing_total_czk":1032474.16,"economic_revenue":[["1211",2380000],["1121",1280000],["1111",920000],["1511",900000],["2141",250000],["2111",233000],["3111",213300],["1113",180000],["1122",174300],["1345",157500],["2131",138000],["4116",121026],["2324",91000],["1112",85000],["2132",79200],["4112",71800],["1386",50000],["4111",32500],["1387",20000],["2322",9000],["1341",6800],["2142",5500],["2139",2400],["2119",2000],["1381",1000],["1361",500],["1382",10]],"economic_revenue_total_czk":7403836,"purpose_expenditure":[["3745",1892200],["2310",1115310.87],["6112",1003000],["2321",901601.24],["2219",680000],["6171",605710],["3722",420000],["3412",400000],["3613",344000],["3631",200489.05],["3319",178000],["6399",174300],["3639",112500],["2212",95000],["3314",53000],["6402",34136],["3633",33620],["5512",31000],["3421",28000],["3399",23000],["4351",21665],["6320",21000],["3721",17000],["6114",16678],["3632",10000],["3725",10000],["5213",5000],["6310",5000],["1070",3000],["1014",2100]],"purpose_expenditure_total_czk":8436310.16},"actual":{"economic_expenditure":[["6121",3133409.36],["5169",1685024.8],["5023",768650],["5154",427697.03],["5021",390866],["5011",226597],["5031",217364],["5171",205473.11],["5365",175300],["5139",161192.25],["5032",89569],["5166",83018.1],["5137",80591.24],["5163",50134.8],["5156",36152],["5364",34136],["5194",29466.04],["5168",27917.69],["5221",21665],["5136",21332],["5175",16226],["5164",15000],["5329",9210],["5162",8142.94],["5151",7082],["5192",6621],["5167",6413],["5134",5966],["5222",5000],["5123",4066],["5492",4000],["5173",2676],["5362",-1643],["5131",1501],["5321",1000],["5038",824],["5161",373]],"economic_expenditure_total_czk":7958013.36,"economic_financing":[["8115",645264.02]],"economic_financing_total_czk":645264.02,"economic_revenue":[["1211",2374510.69],["1121",1270473.54],["1111",917003.02],["1511",884389.96],["2141",226549.04],["2111",221803],["3111",213300],["1122",174300],["1113",168003.04],["1345",157468],["2131",137270],["4116",121026],["2324",90586.15],["1112",82827.91],["2132",78800],["4112",71800],["1386",46286.01],["4111",32500],["1387",18142.32],["2322",8539],["1341",6657],["2142",5435],["2139",2400],["2119",2000],["1381",374.82],["1361",300],["1382",4.84]],"economic_revenue_total_czk":7312749.34,"purpose_expenditure":[["3745",1805370],["2310",1092476.91],["6112",998992],["2321",851000.18],["2219",658142],["6171",531434.32],["3722",408623.63],["3412",398749.45],["3613",292918.18],["3319",171835.27],["6399",164943],["3631",164603.9],["3639",97825.15],["2212",93750],["3314",43394.68],["6402",34136],["3633",29500],["4351",21665],["6320",20291],["3399",18431],["6114",16678],["3421",10894],["3721",8415.29],["3632",8300.6],["5512",8267],["6310",4376.8],["1070",3000]],"purpose_expenditure_total_czk":7958013.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}