{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00653420","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00653420","name":"OBEC STARÝ BYDŽOV","short_name":"STARÝ BYDŽOV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":573132},"amounts":{"revenue_approved":11740000,"revenue_adjusted":15402554.93,"revenue_actual":15433325.01,"expense_approved":8213000,"expense_adjusted":13875554.93,"expense_actual":12882093.31,"tax_revenue":11264566.69,"nontax_revenue":728485.93,"capital_revenue":44977,"transfer_revenue":3395295.39,"current_expense":8088780.53,"capital_expense":4793312.78,"budget_balance":2551231.7,"cash_current":13669019.72,"cash_previous":10952989.84},"ratios":{"revenue_execution":1.00199773,"expense_execution":0.92840203,"balance_to_revenue":0.16530668,"cash_to_expense":1.06108684,"cash_yoy":0.24797155,"capital_expense_share":0.37209114,"transfer_revenue_share":0.21999766},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00653420/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00653420"},"seo":{"slug":"stary-bydzov","path":"/cz/municipalities/stary-bydzov/"},"population":{"value":432,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11740000,"expenditure_czk":8213000,"financing_czk":-3527000,"balance_czk":3527000},{"stage":"revised","revenue_czk":15402554.93,"expenditure_czk":13875554.93,"financing_czk":-1527000,"balance_czk":1527000},{"stage":"actual","revenue_czk":15433325.01,"expenditure_czk":12882093.31,"financing_czk":-2551231.7,"balance_czk":2551231.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1500000],["5169",1375000],["5023",864000],["5331",670000],["5154",558000],["5031",391000],["5137",379000],["6121",346000],["5171",290000],["5139",222000],["6122",220000],["5032",212000],["6123",200000],["5021",181000],["5222",119000],["5221",95000],["5041",93000],["5168",84000],["5163",72000],["5156",60000],["5162",40000],["5902",30000],["5321",26000],["5151",20000],["5362",20000],["5492",20000],["5175",17000],["5329",17000],["5364",15000],["5173",10000],["5179",10000],["5194",10000],["5903",10000],["5038",7000],["5339",7000],["5134",6000],["5132",5000],["5136",5000],["5167",5000],["5161",2000]],"economic_expenditure_total_czk":8213000,"economic_financing":[["8115",-3527000]],"economic_financing_total_czk":-3527000,"economic_revenue":[["1211",4306000],["1121",2193000],["1511",1900000],["1111",1589000],["1345",460000],["1113",277000],["2131",208000],["1112",132000],["1381",106000],["4112",106000],["2324",97000],["2111",90000],["1122",70000],["2132",54000],["1386",35000],["2139",35000],["4111",30000],["2321",20000],["1387",16000],["1341",6000],["1334",3000],["2112",3000],["2142",2000],["1361",1000],["2329",1000]],"economic_revenue_total_czk":11740000,"purpose_expenditure":[["6171",2420000],["3745",2166000],["6112",941000],["3722",733000],["3111",670000],["3399",230000],["3631",180000],["5512",153000],["4351",95000],["3613",70000],["2219",66000],["2321",64000],["3419",61000],["3412",50000],["3421",50000],["3429",40000],["3721",37000],["6320",37000],["5212",30000],["3141",26000],["3326",26000],["6114",15000],["6402",15000],["5213",10000],["3612",7000],["3314",6000],["3231",5000],["3632",3000],["4379",3000],["6310",3000],["3113",1000]],"purpose_expenditure_total_czk":8213000},"revised":{"economic_expenditure":[["6121",5181416.91],["5169",1505180.12],["5011",1500000],["5023",863700],["5171",732167.41],["5331",670000],["5154",563839.15],["5031",391000],["5139",341039.23],["5336",272591.11],["5137",218093],["5032",212300],["5021",189763],["6123",167857],["5222",115700],["5365",110040],["6130",98547],["5221",95000],["5163",94456],["5041",81061],["5168",75000],["5156",54900],["5162",45238.08],["5321",41338],["5902",30000],["5151",28006],["5189",24000],["6122",23095],["5175",22161],["5362",20000],["5329",17000],["5364",15000],["5194",14164],["5179",10000],["5339",10000],["5903",10000],["5173",8300],["5038",7000],["5492",6000],["5132",5000],["5134",1931],["5323",1309],["5136",1300],["5161",1061.92]],"economic_expenditure_total_czk":13875554.93,"economic_financing":[["8115",-1527000]],"economic_financing_total_czk":-1527000,"economic_revenue":[["1211",4306000],["1121",2193000],["4216",1930099.32],["1511",1900000],["1111",1589000],["4222",960000],["1345",461340],["4116",369096.07],["1113",277000],["2322",194510],["2131",170229],["2111",148464.43],["1112",132000],["2324",127804],["1122",110040],["1381",106000],["4112",103600],["1386",62624.61],["2132",54000],["3111",43977],["2139",35000],["4111",32500],["2329",28811.5],["2321",25000],["1387",24200],["1341",6000],["2112",4650],["1334",3000],["2142",2209],["1361",1400],["3113",1000]],"economic_revenue_total_czk":15402554.93,"purpose_expenditure":[["6171",4972259.45],["3412",2660000],["3745",1729918],["3111",942591.11],["6112",941000],["3722",778520],["3631",337688.25],["3399",230000],["5512",196523.12],["3613",136643],["2219",119469],["6399",110040],["4351",95000],["3612",85847],["3632",84309],["3419",61000],["6320",59056],["3421",54250],["3721",48641],["3141",41338],["3429",40000],["2321",35662],["5212",30000],["3326",26000],["6114",17500],["6402",15000],["5213",10000],["3314",7300],["3113",4000],["4379",3000],["6310",3000]],"purpose_expenditure_total_czk":13875554.93},"actual":{"economic_expenditure":[["6121",4531840.78],["5169",1481579.42],["5011",1469599],["5023",858728],["5171",717551.15],["5331",670000],["5154",506893],["5031",364384],["5139",334705.97],["5336",272591.11],["5032",209478],["5137",195537.42],["5021",184816],["6123",162925],["5365",110040],["5222",109700],["6130",98547],["5163",93934.4],["5221",82135],["5168",71926.61],["5156",54823.7],["5041",48832.09],["5162",45238.08],["5321",41338],["5151",25050],["5189",24000],["5362",17161],["5329",16590],["5175",14843],["5194",14164],["5364",12511.9],["5339",10000],["5179",9202.68],["5038",5969],["5173",5283],["5492",5000],["5134",1858],["5323",1309],["5136",1243],["5161",765]],"economic_expenditure_total_czk":12882093.31,"economic_financing":[["8115",-2551231.7]],"economic_financing_total_czk":-2551231.7,"economic_revenue":[["1211",4253426.1],["1121",2279355.14],["1511",2026412.79],["4216",1930099.32],["1111",1559750.8],["4222",960000],["1345",461340],["4116",369096.07],["1113",301102.82],["2322",194510],["1112",148538.32],["2131",146844],["2111",144324.43],["2324",125404],["1122",110040],["4112",103600],["1386",83034.6],["2132",46000],["3111",43977],["1387",32544.73],["4111",32500],["2329",27811.5],["2321",25000],["2139",14733],["1341",6350],["2142",2209],["1361",1850],["2112",1650],["3113",1000],["1381",648.19],["1334",173.2]],"economic_revenue_total_czk":15433325.01,"purpose_expenditure":[["6171",4205251.52],["3412",2653263.2],["3745",1671594.76],["3111",942591.11],["6112",935972],["3722",778519.62],["3631",337688.1],["5512",195782],["3399",187798],["3613",134986.79],["2219",116570.75],["6399",110040],["3632",84001],["4351",82135],["3612",63808.5],["6320",58841],["3419",55000],["3421",53025],["3721",48640.66],["3141",41338],["3429",40000],["2321",22458],["6114",16874],["3326",16379],["6402",12511.9],["3314",7243],["3113",4000],["4379",3000],["6310",2780.4]],"purpose_expenditure_total_czk":12882093.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
