{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00653411","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00653411","name":"Obec Sloupno","short_name":"Sloupno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570851},"amounts":{"revenue_approved":8500000,"revenue_adjusted":10024771.99,"revenue_actual":14418627.51,"expense_approved":8500000,"expense_adjusted":30251654.47,"expense_actual":26680419.31,"tax_revenue":11968365.47,"nontax_revenue":1887571.05,"capital_revenue":0,"transfer_revenue":562690.99,"current_expense":6308482.16,"capital_expense":20371937.15,"budget_balance":-12261791.8,"cash_current":34813893.96,"cash_previous":47070685.76},"ratios":{"revenue_execution":1.4382998,"expense_execution":0.8819491,"balance_to_revenue":-0.85041324,"cash_to_expense":1.30484808,"cash_yoy":-0.26039119,"capital_expense_share":0.76355386,"transfer_revenue_share":0.03902528},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00653411/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00653411"},"seo":{"slug":"sloupno-00653411","path":"/cz/municipalities/sloupno-00653411/"},"population":{"value":539,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8500000,"expenditure_czk":8500000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10024771.99,"expenditure_czk":30251654.47,"financing_czk":20226882.48,"balance_czk":-20226882.48},{"stage":"actual","revenue_czk":14418627.51,"expenditure_czk":26680419.31,"financing_czk":12261791.8,"balance_czk":-12261791.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2279900],["5331",970000],["5011",915000],["5171",798600],["5154",772620],["5169",715650],["5023",455000],["5139",283619.5],["5031",239000],["5021",131000],["5032",119000],["5156",104000],["5137",89000],["5499",75000],["5168",58323],["5163",56000],["5365",50000],["5151",47020],["5222",40000],["5221",32700],["5162",32000],["5175",32000],["5329",22000],["5134",20000],["5153",20000],["5155",20000],["5492",20000],["5364",16030],["5339",13000],["5131",12100],["5019",10000],["5039",10000],["5903",10000],["5192",7437.5],["5194",5800],["5132",5000],["5213",5000],["5164",3200],["5038",3000],["5161",1000],["5321",700],["5173",300]],"economic_expenditure_total_czk":8500000,"economic_revenue":[["1211",3300000],["1121",1900000],["1111",1346853],["1511",790000],["1113",350000],["2111",273500],["4112",184600],["1112",100000],["2324",87683],["1122",50000],["2131",43895],["2132",21200],["1381",18000],["2142",10777],["1356",8600],["1341",6000],["1361",5000],["1334",2000],["2133",1892]],"economic_revenue_total_czk":8500000,"purpose_expenditure":[["3639",3154000],["3111",1100000],["6171",980000],["3322",689620],["2212",500000],["6112",490000],["3722",480000],["5512",200000],["3631",180000],["2219",150000],["3399",60000],["3319",54000],["6320",51000],["3341",50000],["3412",50000],["3745",50000],["6399",50000],["3900",40000],["4351",32700],["5213",30000],["3419",20000],["3429",20000],["3632",18000],["6402",16030],["3113",13000],["3744",10000],["3114",5000],["6310",5000],["3613",1000],["3725",650]],"purpose_expenditure_total_czk":8500000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6130",19674200],["6121",2969991.59],["5331",970000],["5011",932000],["5169",880133],["5171",795609.19],["5154",763620],["5023",464900],["5139",400956.5],["5365",397740],["5336",345590.99],["5021",255540],["5031",239000],["5032",132500],["5137",119730],["5156",105493.3],["5163",102000],["5499",92374],["5222",70000],["5168",62023],["5492",60000],["5175",47847],["5194",38012],["5221",32700],["5162",32000],["5151",29729],["5132",29583],["5329",22000],["5134",20000],["5153",20000],["5155",20000],["5123",17291],["5364",16030],["5164",13251],["5339",13000],["5131",12100],["5019",10000],["5039",10000],["5903",10000],["5192",7437.5],["5213",5000],["5179",3952.4],["5038",3700],["5362",2212],["5161",1108],["5321",700],["5173",600]],"economic_expenditure_total_czk":30251654.47,"economic_financing":[["8115",20226882.48]],"economic_financing_total_czk":20226882.48,"economic_revenue":[["1211",3330000],["1121",1987000],["1111",1746439],["1511",790000],["1122",397740],["1113",350000],["4116",345590.99],["2111",277200],["4112",184600],["2324",127737],["2141",120000],["1112",103185.45],["1386",53245.93],["2132",45200],["2131",43604],["4111",32500],["1387",20169.62],["1381",18000],["1334",17000],["2142",10777],["1341",9000],["1356",8600],["1361",5000],["2133",1892],["2119",291]],"economic_revenue_total_czk":10024771.99,"purpose_expenditure":[["3639",22972383],["3111",2168230.77],["6171",987652.4],["3322",689620],["3722",559700],["6112",513300],["2212",500000],["6399",397740],["5512",227534],["3412",184752],["3631",180000],["2219",150000],["3399",122212],["6320",97000],["3419",80000],["3319",54000],["3341",50000],["3745",50000],["3900",43254],["4351",32700],["6114",32500],["3429",30000],["5213",30000],["3632",18000],["3744",18000],["3725",17305],["6402",16030],["3113",13000],["3114",5000],["6310",5000],["2321",3248],["3613",2000],["4341",1493.3]],"purpose_expenditure_total_czk":30251654.47},"actual":{"economic_expenditure":[["6130",19674200],["5331",970000],["5011",918858],["5169",853126.51],["6121",697737.15],["5023",464815],["5154",432950],["5139",431265.55],["5365",397740],["5336",345590.99],["5021",245020],["5031",225938],["5032",130305],["5171",104131.01],["5156",101593.2],["5163",101032.6],["5499",69611],["5222",50000],["5137",45443.36],["5168",41112.17],["5175",41057.24],["5492",40000],["5194",33212],["5221",32700],["5132",27823],["5151",25066],["5162",24742.43],["5329",20780],["5123",17291],["5134",16150],["5364",16030],["5192",14850.5],["5155",13500],["5153",13200],["5339",12000],["5164",10051],["5131",9596.2],["5179",3952.4],["5038",3689],["5362",2212],["5161",1319],["5173",528],["5321",200]],"economic_expenditure_total_czk":26680419.31,"economic_financing":[["8117",44000000],["8118",-24500000],["8115",-7243208.2],["8901",5000]],"economic_financing_total_czk":12261791.8,"economic_revenue":[["1211",5134212.57],["1121",2750897.94],["1111",1902711.79],["2141",1206180.55],["1511",1057587.04],["1122",397740],["1113",363433.54],["4116",345590.99],["2111",277500],["2324",221391.5],["4112",184600],["1112",179275.37],["1386",100214.93],["2132",85200],["2131",52802],["1387",39278.01],["4111",32500],["2322",18150],["1334",17155.79],["2310",13387],["2142",10777],["1341",9300],["1356",8543.09],["1361",7230],["2133",1892],["1381",785.4],["2119",291]],"economic_revenue_total_czk":14418627.51,"purpose_expenditure":[["3639",20839750.24],["3111",2130073.68],["6171",913158.71],["3722",559642.46],["6112",513133],["6399",397740],["3322",295164.6],["3631",171893.47],["5512",170460.7],["3412",159190.02],["3399",122037.74],["6320",96624],["3419",70000],["2212",54450],["4351",32700],["6114",26145],["3900",23254],["3429",20000],["3744",16031.29],["6402",16030],["3725",12705],["3113",12000],["2219",10825],["3319",4746],["6310",4408.6],["2321",3248],["3632",2244],["4341",1493.3],["3613",1270.5]],"purpose_expenditure_total_czk":26680419.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}