{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00653365","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00653365","name":"OBEC RAČICE NAD TROTINOU","short_name":"RAČICE NAD TROTINOU","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570702},"amounts":{"revenue_approved":4745800,"revenue_adjusted":6072800,"revenue_actual":5808921.73,"expense_approved":4745800,"expense_adjusted":6209000,"expense_actual":3922376.05,"tax_revenue":4442321.41,"nontax_revenue":221542.32,"capital_revenue":121058,"transfer_revenue":1024000,"current_expense":2854665.05,"capital_expense":1067711,"budget_balance":1886545.68,"cash_current":4344584.8,"cash_previous":2458039.12},"ratios":{"revenue_execution":0.95654751,"expense_execution":0.63172428,"balance_to_revenue":0.32476693,"cash_to_expense":1.10764107,"cash_yoy":0.76750027,"capital_expense_share":0.27221026,"transfer_revenue_share":0.17628056},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00653365/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00653365"},"seo":{"slug":"racice-nad-trotinou","path":"/cz/municipalities/racice-nad-trotinou/"},"population":{"value":148,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4745800,"expenditure_czk":4745800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6072800,"expenditure_czk":6209000,"financing_czk":136200,"balance_czk":-136200},{"stage":"actual","revenue_czk":5808921.73,"expenditure_czk":3922376.05,"financing_czk":-1886545.68,"balance_czk":1886545.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1053000],["5901",1026800],["5023",495000],["5171",440000],["5139",304000],["5137",285000],["5154",226000],["5153",155000],["5021",122000],["5365",72000],["5156",57000],["5175",56000],["5168",55000],["5364",55000],["5903",50000],["5163",48000],["5032",47000],["5222",45000],["5162",40000],["5329",24000],["5321",21000],["5194",15000],["5136",12000],["5167",10000],["5179",10000],["5019",6000],["5362",6000],["5173",4000],["5161",3000],["5039",2000],["5038",1000]],"economic_expenditure_total_czk":4745800,"economic_revenue":[["1211",1520000],["1511",1205000],["1121",810000],["1111",530000],["1113",130000],["2131",84000],["2324",80000],["1345",75000],["4112",71800],["1122",70000],["2111",42000],["1112",36000],["4111",32000],["2132",26000],["1386",16000],["1387",8000],["1341",3000],["2141",3000],["1349",2000],["1361",2000]],"economic_revenue_total_czk":4745800,"purpose_expenditure":[["6409",1026800],["6171",588000],["6112",542000],["3722",460000],["5512",389000],["3745",285000],["3639",236000],["3419",169000],["3429",150000],["3631",145000],["2212",130000],["2321",120000],["3319",92000],["6399",70000],["1031",65000],["3421",57000],["6402",55000],["5213",50000],["6320",40000],["6114",32000],["3632",20000],["3399",13000],["6310",8000],["2310",3000]],"purpose_expenditure_total_czk":4745800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1445000],["5169",1351000],["6123",911000],["5023",507000],["5139",316000],["5137",285000],["5154",226000],["6122",157000],["5153",155000],["5021",123000],["5365",72000],["5168",63000],["5162",60000],["5156",57000],["5175",56000],["5222",55000],["5364",55000],["5903",50000],["5163",48000],["5032",47000],["5019",27000],["5329",24000],["5321",22000],["5167",21000],["5194",15000],["5221",15000],["5136",12000],["5179",10000],["5039",9000],["5362",6000],["5173",4000],["5161",3000],["5038",1000],["5499",1000]],"economic_expenditure_total_czk":6209000,"economic_financing":[["8115",136200]],"economic_financing_total_czk":136200,"economic_revenue":[["1211",1590000],["1511",1205000],["1121",852000],["1111",581000],["4216",450000],["4122",441000],["2324",135000],["1113",130000],["3121",122000],["1345",85000],["2131",84000],["4112",71800],["1122",70000],["1112",56000],["1386",42000],["2111",42000],["4111",33000],["2132",26000],["1387",16000],["4116",15000],["4121",14000],["1341",3000],["2141",3000],["1349",2000],["1361",2000],["1334",1000],["1381",1000]],"economic_revenue_total_czk":6072800,"purpose_expenditure":[["5512",1506000],["2212",1030000],["6171",617000],["6112",554000],["3722",460000],["3745",297000],["2334",250000],["3631",250000],["3639",236000],["3419",169000],["3429",150000],["2321",128000],["3319",93000],["6399",70000],["1031",65000],["3421",57000],["6402",55000],["5213",50000],["2310",43000],["6320",40000],["6114",33000],["3632",20000],["4378",15000],["3399",13000],["6310",8000]],"purpose_expenditure_total_czk":6209000},"actual":{"economic_expenditure":[["5169",1098603.34],["6123",910777],["5023",504838],["5171",164272.74],["6122",156934],["5154",142936],["5139",120331.25],["5153",114840],["5021",86180],["5137",77679.4],["5365",66260],["5168",62015.51],["5162",59933.79],["5222",55000],["5364",54138],["5032",45427],["5163",31811.6],["5156",27429],["5329",23405],["5167",21000],["5019",20086],["5221",15000],["5175",14884],["5321",14530],["5136",8205.4],["5194",7952.1],["5179",7636.39],["5039",6790.53],["5362",2050],["5499",800],["5038",400],["5173",230]],"economic_expenditure_total_czk":3922376.05,"economic_financing":[["8115",-1886545.68]],"economic_financing_total_czk":-1886545.68,"economic_revenue":[["1211",1589940.41],["1511",1065161.59],["1121",851568.98],["1111",580925.17],["4216",450000],["4122",441000],["2324",131363.76],["3121",121058],["1113",112532.18],["1345",76585],["4112",71800],["1122",64260],["2131",60551],["1112",55502.13],["4111",32500],["1386",31022.98],["2111",17460],["4116",14700],["4121",14000],["1387",12159.3],["2132",12000],["1341",1620],["1334",548.4],["1361",250],["1381",245.27],["2141",167.56]],"economic_revenue_total_czk":5808921.73,"purpose_expenditure":[["5512",1307828.93],["6112",550265],["6171",497173.99],["3722",429574.18],["2334",241395],["3631",163683],["3745",160608.39],["3419",87499],["2321",83279.46],["3429",77220.8],["6399",64260],["6402",54138],["2310",42350],["3639",32502.7],["1031",32055],["6320",24671],["3421",17832],["3319",15404],["4378",15000],["6114",10313],["3399",8182],["6310",7140.6]],"purpose_expenditure_total_czk":3922376.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}