{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00653357","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00653357","name":"OBEC NEDĚLIŠTĚ","short_name":"NEDĚLIŠTĚ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570443},"amounts":{"revenue_approved":23195501,"revenue_adjusted":23746501,"revenue_actual":29058061.73,"expense_approved":18851915,"expense_adjusted":20251915,"expense_actual":19285272.69,"tax_revenue":9461208.48,"nontax_revenue":1887579.2,"capital_revenue":16737750,"transfer_revenue":971524.05,"current_expense":11495630.67,"capital_expense":7789642.02,"budget_balance":9772789.04,"cash_current":24884809.58,"cash_previous":15112020.54},"ratios":{"revenue_execution":1.22367762,"expense_execution":0.95226909,"balance_to_revenue":0.33631937,"cash_to_expense":1.29035301,"cash_yoy":0.64668977,"capital_expense_share":0.40391661,"transfer_revenue_share":0.03343389},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00653357/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00653357"},"seo":{"slug":"nedeliste","path":"/cz/municipalities/nedeliste/"},"population":{"value":375,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23195501,"expenditure_czk":18851915,"financing_czk":-4343586,"balance_czk":4343586},{"stage":"revised","revenue_czk":23746501,"expenditure_czk":20251915,"financing_czk":-3494586,"balance_czk":3494586},{"stage":"actual","revenue_czk":29058061.73,"expenditure_czk":19285272.69,"financing_czk":-9772789.04,"balance_czk":9772789.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12400000],["5169",1145000],["5171",1075000],["5154",866000],["5331",700000],["5023",450000],["5011",420000],["5222",248000],["5139",178000],["5137",165000],["5151",156480],["5021",153080],["5365",150000],["5031",105000],["5153",87200],["6123",85000],["5032",77000],["5163",60000],["5178",57000],["5329",50000],["5168",40000],["5162",37200],["5156",35000],["5364",26955],["5194",20000],["5223",15000],["5499",10000],["5179",6000],["5019",5000],["5166",5000],["5167",5000],["5173",5000],["5175",5000],["5038",2000],["5039",2000],["5136",2000],["5141",1000],["5161",1000],["5903",1000]],"economic_expenditure_total_czk":18851915,"economic_financing":[["8115",-4343586]],"economic_financing_total_czk":-4343586,"economic_revenue":[["3111",14000000],["1211",3520000],["1121",1740000],["1111",1230000],["1511",1120000],["2141",300000],["1113",280000],["1345",190000],["2111",182400],["1122",150000],["2324",150000],["1112",95000],["4112",90200],["2132",47401],["1386",40000],["2131",34000],["1387",18000],["1341",4500],["2142",3000],["1361",1000]],"economic_revenue_total_czk":23195501,"purpose_expenditure":[["3639",8130000],["3111",5522200],["3745",879000],["3412",644880],["6171",616000],["3429",560080],["6112",501000],["2212",400000],["3722",250000],["3723",250000],["3419",200000],["3631",200000],["6399",150000],["5512",119600],["3399",91000],["2321",70000],["5311",60000],["2219",50000],["6320",40000],["3721",30000],["6402",26955],["3632",20200],["3341",15000],["3599",15000],["6310",10000],["5213",1000]],"purpose_expenditure_total_czk":18851915},"revised":{"economic_expenditure":[["6121",8400000],["5171",5075000],["5362",1400000],["5169",1145000],["5154",866000],["5331",700000],["5023",450000],["5011",420000],["5222",248000],["5139",178000],["5137",165000],["5151",156480],["5021",153080],["5365",150000],["5031",105000],["5153",87200],["6123",85000],["5032",77000],["5163",60000],["5178",57000],["5329",50000],["5168",40000],["5162",37200],["5156",35000],["5364",26955],["5194",20000],["5223",15000],["5499",10000],["5179",6000],["5019",5000],["5166",5000],["5167",5000],["5173",5000],["5175",5000],["5038",2000],["5039",2000],["5136",2000],["5141",1000],["5161",1000],["5903",1000]],"economic_expenditure_total_czk":20251915,"economic_financing":[["8115",-3494586]],"economic_financing_total_czk":-3494586,"economic_revenue":[["3111",14000000],["1211",3520000],["1121",1740000],["1111",1230000],["1511",1120000],["4122",551000],["2141",300000],["1113",280000],["1345",190000],["2111",182400],["1122",150000],["2324",150000],["1112",95000],["4112",90200],["2132",47401],["1386",40000],["2131",34000],["1387",18000],["1341",4500],["2142",3000],["1361",1000]],"economic_revenue_total_czk":23746501,"purpose_expenditure":[["3639",8130000],["3111",5522200],["6399",1550000],["3745",879000],["3412",644880],["6171",616000],["3429",560080],["6112",501000],["2212",400000],["3722",250000],["3723",250000],["3419",200000],["3631",200000],["5512",119600],["3399",91000],["2321",70000],["5311",60000],["2219",50000],["6320",40000],["3721",30000],["6402",26955],["3632",20200],["3341",15000],["3599",15000],["6310",10000],["5213",1000]],"purpose_expenditure_total_czk":20251915},"actual":{"economic_expenditure":[["5171",7706794.48],["6121",7596413.54],["5362",-1435408],["5169",1365656.73],["5331",700000],["5154",641284],["5023",458761],["5336",297824.05],["5222",263000],["5365",226450],["5139",205573.5],["5151",193003],["5011",172601],["5021",146059],["6122",103119.15],["6123",77209.33],["5153",75483.62],["5137",69147.86],["5163",65046.96],["5032",56664],["5178",56208],["5329",47734.63],["5364",29473.3],["5156",25959],["5168",25719.76],["5194",18791],["5164",15764],["5223",15000],["5162",14737.15],["6130",12900],["5166",12000],["5031",7986],["5175",4153],["5132",4118],["5019",3812],["5179",3473.86],["5039",1290],["5161",926],["5038",435],["5191",100],["5141",8.77]],"economic_expenditure_total_czk":19285272.69,"economic_financing":[["8118",-11000000],["8117",2000000],["8115",-772789.04]],"economic_financing_total_czk":-9772789.04,"economic_revenue":[["3111",16737750],["1211",3767391.34],["1121",2018172.67],["1511",1380700.61],["1111",1373690.59],["2111",1066067.67],["4122",551000],["2141",308679.97],["4116",297824.05],["1113",266663.46],["1122",223650],["1345",191880],["2322",186180],["2324",153424.56],["1112",131530.64],["4112",90200],["1386",73523.92],["2132",47400],["2131",41807],["2329",39814],["4111",32500],["1387",28816.44],["2119",23311],["2310",18000],["1341",4310],["2142",2895],["1381",578.81],["1361",300]],"economic_revenue_total_czk":29058061.73,"purpose_expenditure":[["3639",7858880.81],["3111",6528282.75],["2219",1572080.4],["6399",-1213758],["2212",1045409.81],["6171",600015.65],["3429",544414.86],["3745",534508.32],["6112",499891],["3722",311506.61],["3419",200000],["3723",168790.57],["5512",159439.63],["3399",95885],["3412",91222.12],["3631",88941.26],["2321",59676.2],["6320",50907],["6402",29473.3],["6114",18070],["3599",15000],["3632",14921],["6310",8078.4],["3612",3636]],"purpose_expenditure_total_czk":19285272.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}