{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00653322","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00653322","name":"OBEC LIBŘICE","short_name":"LIBŘICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570273},"amounts":{"revenue_approved":6000000,"revenue_adjusted":7870584.17,"revenue_actual":7710306.39,"expense_approved":11875000,"expense_adjusted":13694913.85,"expense_actual":6281780.14,"tax_revenue":6923014.22,"nontax_revenue":622992.17,"capital_revenue":0,"transfer_revenue":164300,"current_expense":5701855.74,"capital_expense":579924.4,"budget_balance":1428526.25,"cash_current":7730699.67,"cash_previous":6477843.74},"ratios":{"revenue_execution":0.97963585,"expense_execution":0.45869439,"balance_to_revenue":0.1852749,"cash_to_expense":1.23065429,"cash_yoy":0.19340632,"capital_expense_share":0.09231848,"transfer_revenue_share":0.02130914},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00653322/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00653322"},"seo":{"slug":"librice","path":"/cz/municipalities/librice/"},"population":{"value":306,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6000000,"expenditure_czk":11875000,"financing_czk":5875000,"balance_czk":-5875000},{"stage":"revised","revenue_czk":7870584.17,"expenditure_czk":13694913.85,"financing_czk":5824329.68,"balance_czk":-5824329.68},{"stage":"actual","revenue_czk":7710306.39,"expenditure_czk":6281780.14,"financing_czk":-1428526.25,"balance_czk":1428526.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4442000],["5169",1830000],["6121",1100000],["5011",800000],["5023",640000],["5139",538000],["6119",450000],["5154",380000],["5021",315000],["5031",250000],["5222",228000],["5032",150000],["5137",100000],["5212",100000],["5168",72000],["5156",70000],["5153",60000],["5163",60000],["5903",40000],["5175",25000],["5134",20000],["5194",20000],["5329",20000],["5132",18000],["5136",18000],["5499",18000],["5321",15100],["5162",15000],["5151",12000],["5167",12000],["5165",10000],["5166",10000],["5901",10000],["6130",10000],["5038",5000],["5229",5000],["5365",2900],["5221",2000],["5133",1000],["5161",1000]],"economic_expenditure_total_czk":11875000,"economic_financing":[["8115",6000000],["8124",-125000]],"economic_financing_total_czk":5875000,"economic_revenue":[["1211",2346200],["1121",1200000],["1111",900000],["1511",500000],["1345",200000],["1113",195000],["2132",173000],["2141",118980],["2139",100000],["4112",71800],["1122",60000],["1112",50000],["1386",30000],["2131",30000],["1381",10000],["1341",6000],["2133",6000],["1361",2000],["2142",1020]],"economic_revenue_total_czk":6000000,"purpose_expenditure":[["3613",1967000],["3745",1900000],["2219",1500000],["2321",1000000],["3631",1000000],["6171",900000],["6112",700000],["3419",550000],["3635",450000],["3722",400000],["3412",200000],["3612",200000],["5512",200000],["3319",150000],["3632",150000],["3723",150000],["2510",100000],["3399",100000],["3639",50000],["3721",50000],["6320",50000],["5213",40000],["3421",10000],["3525",10000],["3539",10000],["4351",10000],["5212",10000],["6310",10000],["4379",5000],["3314",3000]],"purpose_expenditure_total_czk":11875000},"revised":{"economic_expenditure":[["5171",4349973.38],["5169",2061714.86],["6121",1100000],["5901",1090476.31],["5011",800000],["5023",643639],["5139",538000],["6119",450000],["5154",380000],["5021",327194],["5222",258000],["6130",257600],["5031",250000],["5137",198069],["5032",150000],["5212",120000],["5153",100000],["5365",88370],["5163",75000],["5168",72000],["5156",70000],["5903",40000],["5499",38000],["5175",26421],["5364",26356.3],["5134",20000],["5194",20000],["5329",20000],["5132",18000],["5136",18000],["5321",15100],["5162",15000],["5151",12000],["5167",12000],["5165",10000],["5166",10000],["5038",5000],["5229",5000],["5221",2000],["5133",1000],["5161",1000]],"economic_expenditure_total_czk":13694913.85,"economic_financing":[["8115",6000000],["8124",-175670.32]],"economic_financing_total_czk":5824329.68,"economic_revenue":[["1211",2745622.85],["1121",1471865.74],["1111",1102512.56],["1511",957154.2],["2132",321640],["1345",200000],["1113",195000],["2141",118980],["2139",100000],["2324",100000],["1112",95907.59],["1122",85470],["4112",71800],["4122",60000],["2131",55913],["1386",53613.51],["2321",41120],["4111",32500],["1387",21014.72],["2212",15000],["1381",10000],["1341",6000],["2133",6000],["1361",2450],["2142",1020]],"economic_revenue_total_czk":7870584.17,"purpose_expenditure":[["3613",1967000],["3745",1847973.38],["2219",1526530],["6171",1082115.24],["6409",1080476.31],["2321",1000000],["3631",1000000],["6112",703639],["3419",550000],["3722",466385.37],["3635",450000],["3639",297600],["3612",251577],["3412",200000],["5512",200000],["3319",150000],["3632",150000],["3723",150000],["2510",120000],["3399",100000],["6399",85470],["6320",65000],["3721",50000],["3525",40000],["5213",40000],["3421",30000],["6402",26356.3],["6114",16791.25],["3539",10000],["4351",10000],["5212",10000],["6310",10000],["4379",5000],["3314",3000]],"purpose_expenditure_total_czk":13694913.85},"actual":{"economic_expenditure":[["5169",1573516.04],["5171",806580.91],["5011",768021],["5023",643639],["5021",309584],["6119",248050],["6130",247600],["5031",241898],["5222",204000],["5139",183765.15],["5032",145099],["5154",125704.08],["5212",120000],["5137",96492],["5365",90520],["6122",84274.4],["5163",65235.02],["5153",50068],["5156",48814.74],["5168",43034.89],["5364",26356.3],["5175",22635],["5134",21068.98],["5136",18250.4],["5194",13510],["5499",13500],["5321",13030],["5151",11952],["5167",8954],["5166",7260],["5329",5960],["5162",5623.53],["5165",5000],["5229",4500],["5038",4073],["5164",2648],["5161",869],["5132",693.7]],"economic_expenditure_total_czk":6281780.14,"economic_financing":[["8118",-12000000],["8117",11000000],["8115",-252855.93],["8124",-175670.32]],"economic_financing_total_czk":-1428526.25,"economic_revenue":[["1211",2745622.85],["1121",1471865.74],["1111",1102512.56],["1511",957154.2],["2132",244756],["1113",194388.04],["1345",187200],["1112",95907.59],["2324",95736],["1122",85470],["2139",80000],["2141",73987.17],["4112",71800],["4122",60000],["2131",55913],["1386",53613.51],["2321",41120],["4111",32500],["1387",21014.72],["2212",15000],["2322",12600],["1341",5400],["2133",2860],["1361",2450],["2142",1020],["1381",415.01]],"economic_revenue_total_czk":7710306.39,"purpose_expenditure":[["3745",1531700.95],["6171",987598.87],["6112",701539],["3722",466385.37],["3631",396344.89],["2219",336168.5],["3639",264560],["3635",248050],["3419",194928.3],["2321",144656.71],["3613",143869],["2510",120000],["3632",115636],["3723",111830.78],["5512",99542.22],["3612",90177.2],["6399",85470],["6320",57196],["3525",40000],["3412",35438.8],["6402",26356.3],["6114",16791.25],["3721",16632.78],["3399",15795],["3421",13500],["6310",8039.02],["3319",5573.2],["3539",5000],["4379",3000]],"purpose_expenditure_total_czk":6281780.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}