{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00653314","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00653314","name":"OBEC LEJŠOVKA","short_name":"LEJŠOVKA","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570222},"amounts":{"revenue_approved":4843800,"revenue_adjusted":5151800,"revenue_actual":5035288.83,"expense_approved":4843800,"expense_adjusted":5151800,"expense_actual":2945578.24,"tax_revenue":4670896.64,"nontax_revenue":260092.19,"capital_revenue":0,"transfer_revenue":104300,"current_expense":2880133.24,"capital_expense":65445,"budget_balance":2089710.59,"cash_current":14427771.83,"cash_previous":12338061.24},"ratios":{"revenue_execution":0.97738438,"expense_execution":0.5717571,"balance_to_revenue":0.41501305,"cash_to_expense":4.8981119,"cash_yoy":0.16937107,"capital_expense_share":0.02221805,"transfer_revenue_share":0.02071381},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00653314/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00653314"},"seo":{"slug":"lejsovka","path":"/cz/municipalities/lejsovka/"},"population":{"value":215,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4843800,"expenditure_czk":4843800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5151800,"expenditure_czk":5151800,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":5035288.83,"expenditure_czk":2945578.24,"financing_czk":-2089710.59,"balance_czk":2089710.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1407000],["5171",790000],["5023",485000],["5901",379800],["5021",313000],["6122",200000],["5154",184000],["5137",140000],["5139",128000],["5365",111000],["6121",100000],["5153",64000],["5032",61000],["5168",55000],["5163",51000],["5903",50000],["5162",45000],["5364",42000],["5031",40000],["5321",34000],["5156",24000],["5136",19000],["5194",19000],["5175",17000],["5166",10000],["5221",10000],["5362",10000],["5151",8000],["5329",8000],["5019",6000],["5164",5000],["5222",5000],["5499",5000],["5167",3000],["5173",3000],["5223",3000],["5339",3000],["5038",2000],["5039",2000],["5161",2000]],"economic_expenditure_total_czk":4843800,"economic_revenue":[["1211",1850000],["1121",985000],["1111",655000],["1511",460000],["1113",160000],["1345",145000],["2141",140000],["1122",110000],["2324",85000],["4112",71800],["1112",44000],["4111",32000],["2131",27000],["1386",20000],["2111",15000],["2132",15000],["1341",11000],["1387",10000],["2112",3000],["2142",3000],["1361",1000],["2310",1000]],"economic_revenue_total_czk":4843800,"purpose_expenditure":[["6171",889000],["6112",530000],["3745",506000],["3722",410000],["6409",379800],["3631",310000],["2334",300000],["5512",230000],["2321",200000],["3639",168000],["3419",140000],["6399",110000],["3635",100000],["2212",75000],["3319",73000],["3632",50000],["5213",50000],["2141",49000],["3421",48000],["6320",45000],["6402",42000],["3744",40000],["6114",32000],["3314",31000],["3399",17000],["4378",10000],["6310",6000],["3525",3000]],"purpose_expenditure_total_czk":4843800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1422000],["5171",1008000],["5023",500000],["5021",353000],["5901",349800],["6122",200000],["5154",184000],["5137",143000],["5139",129000],["5365",112000],["6121",100000],["5032",67000],["5153",64000],["5031",57000],["5168",55000],["5163",51000],["5903",50000],["5162",45000],["5364",42000],["5321",34000],["5156",25000],["5194",20000],["5136",19000],["5175",19000],["5223",15000],["5222",11000],["5166",10000],["5221",10000],["5362",10000],["5151",8000],["5329",8000],["5019",6000],["5164",5000],["5499",5000],["5167",3000],["5173",3000],["5339",3000],["5038",2000],["5039",2000],["5161",2000]],"economic_expenditure_total_czk":5151800,"economic_revenue":[["1211",1949000],["1121",1043000],["1111",712000],["1511",460000],["1113",160000],["1345",145000],["2141",140000],["1122",110000],["2324",103000],["4112",71800],["1112",68000],["1386",55000],["4111",33000],["2131",27000],["1387",24000],["2111",15000],["2132",15000],["1341",11000],["2112",3000],["2142",3000],["1361",1000],["1381",1000],["1382",1000],["2310",1000]],"economic_revenue_total_czk":5151800,"purpose_expenditure":[["6171",894000],["3745",570000],["6112",545000],["3722",410000],["6409",349800],["3631",348000],["2334",300000],["2212",266000],["5512",230000],["2321",200000],["3639",171000],["3419",140000],["6399",110000],["3635",100000],["3319",79000],["3632",50000],["5213",50000],["2141",49000],["3421",48000],["6320",45000],["6402",42000],["3744",40000],["6114",33000],["3314",31000],["3399",18000],["3525",15000],["4378",10000],["6310",6000],["4372",2000]],"purpose_expenditure_total_czk":5151800,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",700636.37],["5023",498949],["5171",481627.38],["5021",295840],["5154",136997.95],["5137",117191.2],["5365",110990],["6122",65445],["5032",63521],["5139",52728.55],["5031",50849],["5153",49584.43],["5168",46947.5],["5163",44962.4],["5364",41764],["5162",40791.28],["5321",33030],["5156",20561],["5194",17364],["5136",15890.28],["5223",15000],["5175",10355.9],["5221",10000],["5222",5315],["5151",4655],["5164",4500],["5329",4420],["5339",3000],["5499",1344],["5038",909],["5161",260],["5362",149]],"economic_expenditure_total_czk":2945578.24,"economic_financing":[["8115",-2089710.59]],"economic_financing_total_czk":-2089710.59,"economic_revenue":[["1211",1948408.95],["1121",1042646.22],["1111",711834.43],["1511",449998.45],["1345",139800],["1113",137862.28],["2141",123159.86],["1122",108990],["2324",98037.33],["4112",71800],["1112",67972.06],["1386",37987.1],["4111",32500],["2131",26263],["1387",14888.76],["2132",11000],["1341",9750],["2142",1632],["1361",450],["1381",306.53],["1382",1.86]],"economic_revenue_total_czk":5035288.83,"purpose_expenditure":[["6112",543625],["6171",532500.36],["3722",394066.67],["3745",358994.68],["3631",313188.75],["2212",249418.49],["6399",108990],["3639",73950.39],["3319",60212],["2321",48212.85],["6402",41764],["6320",39893],["3314",25437],["2334",24293.17],["5512",20000],["2141",19857.53],["3419",16415],["6114",15658.95],["3525",15000],["3399",14582],["3421",12449],["4378",10000],["6310",5069.4],["4372",2000]],"purpose_expenditure_total_czk":2945578.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}