{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00653306","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00653306","name":"OBEC BENÁTKY","short_name":"BENÁTKY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":569861},"amounts":{"revenue_approved":3006210,"revenue_adjusted":3403350,"revenue_actual":3712398.79,"expense_approved":3006210,"expense_adjusted":4686650,"expense_actual":3218352.23,"tax_revenue":3389901.53,"nontax_revenue":218197.26,"capital_revenue":0,"transfer_revenue":104300,"current_expense":2599311.48,"capital_expense":619040.75,"budget_balance":494046.56,"cash_current":5069542.53,"cash_previous":4575495.97},"ratios":{"revenue_execution":1.09080723,"expense_execution":0.68670633,"balance_to_revenue":0.13308014,"cash_to_expense":1.57519817,"cash_yoy":0.10797661,"capital_expense_share":0.19234711,"transfer_revenue_share":0.02809504},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00653306/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00653306"},"seo":{"slug":"benatky-00653306","path":"/cz/municipalities/benatky-00653306/"},"population":{"value":124,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3006210,"expenditure_czk":3006210,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3403350,"expenditure_czk":4686650,"financing_czk":1283300,"balance_czk":-1283300},{"stage":"actual","revenue_czk":3712398.79,"expenditure_czk":3218352.23,"financing_czk":-494046.56,"balance_czk":494046.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",842570],["5169",448110],["5023",406560],["5021",226400],["5171",225000],["5154",214000],["5141",100000],["5137",87000],["5139",62320],["5222",46000],["5032",37000],["5153",30000],["5365",30000],["5175",29000],["5194",25540],["5168",23000],["5321",22500],["5364",21640],["5229",21500],["5163",19500],["5164",17500],["5492",15000],["5151",12620],["5156",10000],["5329",10000],["5223",5000],["5136",4000],["5179",3750],["5162",3500],["5167",2000],["5362",2000],["5903",1500],["5161",1000],["5038",700]],"economic_expenditure_total_czk":3006210,"economic_revenue":[["1211",910000],["1121",560000],["1511",560000],["1111",346450],["2324",174000],["2141",109000],["2111",101000],["1345",87500],["1113",75000],["1122",30000],["1112",20200],["1381",13340],["2132",12000],["1334",3000],["2131",2620],["1341",2100]],"economic_revenue_total_czk":3006210,"purpose_expenditure":[["6171",1319060],["6112",469960],["3613",171810],["3639",131300],["3745",111000],["2212",100000],["2219",100000],["3399",99520],["3722",99000],["3725",80500],["2341",40000],["3631",40000],["6399",30000],["5512",29000],["2321",28000],["4359",25000],["3314",22500],["2310",21920],["6402",21640],["6114",18500],["6320",16000],["3723",14500],["3721",10000],["6310",3500],["3412",2000],["5213",1500]],"purpose_expenditure_total_czk":3006210,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1155490],["5901",842570],["6121",501660],["5023",406560],["5166",250000],["5171",228970],["5021",226400],["5154",214000],["6122",168320],["5141",100000],["5137",87000],["5139",62320],["5222",46000],["5032",37000],["5321",32210],["5153",30000],["5365",30000],["5175",29000],["5229",26500],["5194",25540],["5168",23000],["5364",21640],["5329",19810],["5163",19500],["5164",17500],["5223",15000],["5492",15000],["5151",12620],["5156",10000],["6359",10000],["5136",4000],["5179",3750],["5162",3500],["5221",3000],["5167",2000],["5362",2000],["5134",1590],["5903",1500],["5161",1000],["5038",700]],"economic_expenditure_total_czk":4686650,"economic_financing":[["8115",1283300]],"economic_financing_total_czk":1283300,"economic_revenue":[["1211",910000],["1511",770000],["1121",560000],["1111",346450],["2324",186310],["2111",111700],["2141",109000],["1345",87500],["1113",75000],["4112",71800],["1122",56700],["4111",32500],["1112",29010],["1386",17410],["1381",13340],["2132",12000],["1387",6780],["1334",3000],["2131",2620],["1341",2230]],"economic_revenue_total_czk":3403350,"purpose_expenditure":[["6171",1758870],["3729",696930],["6112",469960],["3639",301210],["3745",288050],["3613",171810],["2341",146500],["2219",122560],["2212",100000],["3399",99520],["3722",99000],["3725",80500],["3631",40000],["5512",38710],["3412",38000],["4359",38000],["2321",31970],["6399",30000],["3314",22500],["2310",21920],["6402",21640],["6114",18500],["6320",16000],["3723",14500],["3721",10000],["4351",5000],["6310",3500],["5213",1500]],"purpose_expenditure_total_czk":4686650},"actual":{"economic_expenditure":[["5169",1162999.89],["6121",440729.75],["5023",410736],["5021",181363],["6122",168311],["5154",127677],["5168",97985.44],["5171",58469.35],["5365",57500],["5166",56724.8],["5139",48072.29],["5364",47932],["5194",47453.25],["5032",39552],["5163",35339.2],["5153",34800],["5175",32159],["5321",31705.47],["5229",21500],["5329",19803.53],["5222",19000],["5223",15000],["5492",12500],["6359",10000],["5137",8950],["5151",7980],["5156",6583],["5179",4866],["5221",3000],["5136",2994],["5162",2958],["5164",1718.26],["5134",1590],["5038",400]],"economic_expenditure_total_czk":3218352.23,"economic_financing":[["8115",-494046.56]],"economic_financing_total_czk":-494046.56,"economic_revenue":[["1211",1184788.79],["1511",847106.44],["1121",634328.72],["1111",432725.33],["2141",95921.47],["1113",83845.59],["1345",74482],["4112",71800],["1122",56700],["2111",54036],["2324",53882.79],["1112",41347.48],["4111",32500],["1386",23110.14],["2132",12000],["1387",9057.69],["2131",2357],["1341",2225],["1381",184.35]],"economic_revenue_total_czk":3712398.79,"purpose_expenditure":[["6171",755112.94],["3729",662005.96],["6112",479088],["3745",255420.87],["3639",253801],["2341",146500],["3722",79913.64],["3725",75774.35],["3613",64398],["6399",56700],["3399",54596],["6402",47932],["2321",44399.2],["3631",35320],["4359",33000],["5512",31705.47],["6320",30909],["2219",22553.75],["3314",22494],["3412",15104.99],["6114",14747],["3723",14569.13],["2310",7980],["4351",5000],["3721",4806.73],["6310",4520.2]],"purpose_expenditure_total_czk":3218352.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}