{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640778","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640778","name":"OBEC ZAHOŘANY","short_name":"ZAHOŘANY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":571288},"amounts":{"revenue_approved":6671250,"revenue_adjusted":6762250,"revenue_actual":7901603.46,"expense_approved":6671250,"expense_adjusted":7561250,"expense_actual":6464304.38,"tax_revenue":7258585.27,"nontax_revenue":542308.8,"capital_revenue":0,"transfer_revenue":100709.39,"current_expense":5887442.38,"capital_expense":576862,"budget_balance":1437299.08,"cash_current":4839825.54,"cash_previous":3402526.46},"ratios":{"revenue_execution":1.16848733,"expense_execution":0.85492536,"balance_to_revenue":0.18189967,"cash_to_expense":0.74870013,"cash_yoy":0.42242113,"capital_expense_share":0.08923806,"transfer_revenue_share":0.01274544},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640778/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640778"},"seo":{"slug":"zahorany-00640778","path":"/cz/municipalities/zahorany-00640778/"},"population":{"value":356,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6671250,"expenditure_czk":6671250,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6762250,"expenditure_czk":7561250,"financing_czk":799000,"balance_czk":-799000},{"stage":"actual","revenue_czk":7901603.46,"expenditure_czk":6464304.38,"financing_czk":-1437299.08,"balance_czk":1437299.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1245000],["5023",928000],["5171",747000],["5011",450000],["6349",450000],["5021",343500],["5031",307000],["5154",261000],["6130",260000],["5323",230000],["5139",219500],["5365",200000],["5032",164000],["5321",135000],["5137",125000],["5222",115000],["5493",70000],["5175",65000],["5151",58250],["6121",58000],["5123",37000],["5168",36500],["5163",31000],["5162",28500],["5194",25000],["5156",20000],["5329",20000],["5229",15000],["5213",10000],["5172",4000],["5038",3000],["5164",3000],["5173",2500],["5161",2000],["5136",1000],["5362",1000],["5166",500]],"economic_expenditure_total_czk":6671250,"economic_revenue":[["1211",2320000],["1121",1171500],["1111",1100000],["1511",670000],["1345",378750],["1113",223000],["4111",170200],["2324",148000],["1112",100000],["4112",84800],["2132",67000],["1122",65000],["2119",57000],["2131",26000],["1386",24000],["1381",15000],["2321",14500],["1387",13000],["1341",10000],["2111",7000],["1334",5000],["1361",1500]],"economic_revenue_total_czk":6671250,"purpose_expenditure":[["6112",1180000],["6171",1162250],["3745",682000],["3722",650000],["3113",350000],["3613",321000],["3399",250000],["2292",230000],["5512",225000],["2212",213000],["3631",210000],["3723",200000],["6399",200000],["2321",160000],["3111",130000],["4349",130000],["3412",120000],["3421",70000],["5311",45000],["2310",40000],["6409",35000],["3721",20000],["6115",20000],["3639",10000],["3612",5000],["3724",5000],["6310",4000],["3632",3000],["3635",1000]],"purpose_expenditure_total_czk":6671250,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1937000],["5171",978700],["5023",928000],["5011",460400],["6349",348000],["5031",291400],["5154",276000],["6130",260000],["5323",235000],["5139",232500],["5365",200000],["5321",178400],["5032",152400],["5021",151000],["5137",126500],["5138",116000],["5222",111000],["5175",87000],["5493",70000],["6121",53000],["5168",44600],["5163",44500],["5151",34250],["5162",32000],["5164",31000],["5194",30000],["5172",29000],["5329",24000],["5123",21500],["5229",20000],["5156",19000],["5167",15000],["5903",10000],["5213",5000],["5038",3400],["5161",3000],["5173",1500],["5122",1000],["5362",200]],"economic_expenditure_total_czk":7561250,"economic_financing":[["8115",799000]],"economic_financing_total_czk":799000,"economic_revenue":[["1211",2320000],["1121",1211500],["1111",1100000],["1511",670000],["1345",378750],["1113",223000],["4111",170200],["2324",148000],["1112",100000],["4112",84800],["2132",77000],["1122",65000],["2119",57000],["1386",35000],["2111",27000],["2131",26000],["1381",15000],["2321",14500],["1387",13000],["1341",11500],["1361",10000],["1334",5000]],"economic_revenue_total_czk":6762250,"purpose_expenditure":[["6171",1256850],["6112",1180000],["3745",682000],["2212",643000],["3722",543000],["3723",434000],["3399",422000],["3113",370000],["3639",251000],["2292",235000],["5512",225000],["3631",210000],["6399",200000],["2321",160000],["3111",130000],["3412",120000],["3613",80000],["2310",76000],["3421",70000],["4349",60000],["1070",56000],["5311",48400],["6409",35000],["3721",25000],["6114",20000],["5213",10000],["3612",5000],["3724",5000],["6310",5000],["3632",3000],["3635",1000]],"purpose_expenditure_total_czk":7561250},"actual":{"economic_expenditure":[["5169",1802680.29],["5023",866194],["5171",744109.5],["5011",460391],["6349",325862],["6130",251000],["5154",245224.89],["5323",234504],["5139",185916.16],["5031",143213],["5021",135944],["5032",130149],["5138",116000],["5222",103560],["5137",95850.91],["5321",88400],["5175",83782.57],["5365",74550],["5493",53500],["5168",44278.8],["5163",43770.64],["5162",31923.72],["5194",29100],["5172",28786],["5164",27485],["5151",25441],["5329",23560],["5229",20000],["5123",15856.3],["5167",14384],["5156",13071],["5161",2588],["5038",2371],["5122",677.6],["5362",180]],"economic_expenditure_total_czk":6464304.38,"economic_financing":[["8115",-1437299.08]],"economic_financing_total_czk":-1437299.08,"economic_revenue":[["1211",3041406.82],["1121",1628648.57],["1111",1107803.91],["1511",607286.84],["1345",374140],["1113",215248.92],["2112",179649],["2324",160953.5],["1112",106155.03],["2132",86563],["4112",84800],["1122",74550],["1386",59336.52],["2111",48205],["2131",35992],["1387",23255.38],["2119",17856.3],["4111",15909.39],["2321",13090],["1341",11250],["1361",8960],["1381",471.28],["1334",72]],"economic_revenue_total_czk":7901603.46,"purpose_expenditure":[["6171",1253178.66],["6112",949366.74],["3745",654127.53],["2212",637942.5],["3722",488153.81],["3723",433121.68],["3399",406311.77],["3113",365862],["3639",251000],["2292",234504],["5512",191381.1],["3631",125467.57],["6399",74550],["2310",68612.3],["3421",61161.6],["1070",50450.03],["5311",48400],["2321",29427.1],["3111",27500],["6409",27120],["3721",24580.59],["3613",24315],["6114",18799],["4349",7591],["3412",6918],["6310",4462.4]],"purpose_expenditure_total_czk":6464304.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}