{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640751","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640751","name":"OBEC OKOŘ","short_name":"OKOŘ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":571334},"amounts":{"revenue_approved":3576730,"revenue_adjusted":3642207.76,"revenue_actual":3544912.38,"expense_approved":3576730,"expense_adjusted":3939898,"expense_actual":3848411.73,"tax_revenue":2717949.17,"nontax_revenue":642755.45,"capital_revenue":0,"transfer_revenue":184207.76,"current_expense":3625650.73,"capital_expense":222761,"budget_balance":-303499.35,"cash_current":568274.51,"cash_previous":1017820.57},"ratios":{"revenue_execution":0.9732867,"expense_execution":0.97677953,"balance_to_revenue":-0.08561547,"cash_to_expense":0.14766469,"cash_yoy":-0.44167516,"capital_expense_share":0.05788388,"transfer_revenue_share":0.05196398},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640751/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640751"},"seo":{"slug":"okor","path":"/cz/municipalities/okor/"},"population":{"value":111,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3576730,"expenditure_czk":3576730,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3642207.76,"expenditure_czk":3939898,"financing_czk":297690.24,"balance_czk":-297690.24},{"stage":"actual","revenue_czk":3544912.38,"expenditure_czk":3848411.73,"financing_czk":303499.35,"balance_czk":-303499.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",800000],["5169",649625],["5011",350000],["5021",327500],["5031",241000],["5171",198100],["5154",171500],["5139",154630],["5032",104000],["5341",100000],["5321",72500],["5365",60000],["5156",46000],["5162",42000],["5164",40000],["5153",38300],["5362",31575],["5168",31500],["5137",30500],["5163",26000],["5323",20000],["5141",13500],["5175",8100],["5038",5000],["5132",5000],["5167",3000],["5138",2000],["5329",2000],["5161",1050],["5019",1000],["5903",1000],["5039",350]],"economic_expenditure_total_czk":3576730,"economic_financing":[["8115",121068],["8124",-121068]],"economic_financing_total_czk":0,"economic_revenue":[["1211",966500],["1121",450000],["2132",420000],["1111",330500],["1511",320000],["4131",205000],["1122",157500],["1345",139500],["2111",136520],["2131",134010],["2324",87500],["4112",71800],["1113",65000],["4111",32000],["1112",19600],["1381",12600],["1386",12000],["1341",6300],["1387",5000],["1349",4200],["1361",1000],["2141",200]],"economic_revenue_total_czk":3576730,"purpose_expenditure":[["6112",1030000],["3745",815075],["6171",520675],["3722",303000],["2212",165780],["3631",105000],["6330",100000],["3612",92700],["6399",90000],["3326",82500],["3723",50000],["3639",45500],["3113",45000],["3319",33000],["6114",32000],["2292",20000],["3721",20000],["3111",10500],["5512",10000],["6310",5000],["5213",1000]],"purpose_expenditure_total_czk":3576730},"revised":{"economic_expenditure":[["5023",831800],["5169",682725],["5011",406800],["5171",311400],["5021",282603],["5031",247400],["6122",225000],["5341",151500],["5154",131500],["5032",111900],["5139",94494],["5365",77220],["5321",66300],["5156",47820],["5168",47500],["5164",45000],["5162",42000],["5153",38300],["5163",31800],["5175",18180],["5362",14355],["5323",12000],["5141",7700],["5038",5000],["5137",4300],["5329",2000],["5161",1186],["5903",1000],["5019",833],["5039",282]],"economic_expenditure_total_czk":3939898,"economic_financing":[["8115",418758.24],["8124",-121068]],"economic_financing_total_czk":297690.24,"economic_revenue":[["1211",966500],["1121",450000],["2132",420000],["1111",330500],["1511",320000],["4131",205000],["1345",186300],["1122",157500],["2131",140280],["2111",136520],["2324",87500],["4112",71800],["1113",65000],["4111",32407.76],["1112",20600],["1386",17000],["1381",12600],["1341",6300],["1387",6000],["2321",5000],["1349",4200],["1361",1000],["2141",200]],"economic_revenue_total_czk":3642207.76,"purpose_expenditure":[["3745",1131775],["6112",1071100],["6171",479235],["3722",360400],["2212",228980],["6330",151500],["3631",115600],["6399",90000],["3612",66700],["3113",49300],["3639",45000],["6114",35608],["3721",33000],["3319",30000],["3723",16200],["2292",12000],["5512",10000],["3326",7500],["6310",5000],["5213",1000]],"purpose_expenditure_total_czk":3939898},"actual":{"economic_expenditure":[["5023",831772],["5169",674641.29],["5011",406798],["5171",303508],["5021",282480],["5031",241889],["6122",222761],["5341",151055],["5154",122865.35],["5032",111455],["5139",80957.5],["5365",77220],["5321",60796],["5168",47496.44],["5156",47142],["5164",45000],["5163",31407.3],["5153",30928.57],["5162",28711.48],["5175",18157],["5323",11550],["5141",7569.89],["5038",4396],["5137",4286.91],["5329",1800],["5019",833],["5161",653],["5039",282]],"economic_expenditure_total_czk":3848411.73,"economic_financing":[["8115",424567.35],["8124",-121068]],"economic_financing_total_czk":303499.35,"economic_revenue":[["1211",1023297.11],["1121",548387.93],["1111",383506.01],["1511",354499.08],["2132",320800],["1345",189900],["2131",161643],["2111",108201],["4131",80000],["1122",77220],["1113",72440.62],["4112",71800],["1112",35736.4],["4111",32407.76],["2324",30620],["1386",19976.29],["2119",16477],["1387",7829.89],["2321",5000],["1341",4900],["1381",155.84],["1361",100],["2141",14.45]],"economic_revenue_total_czk":3544912.38,"purpose_expenditure":[["3745",1105576.97],["6112",1070668],["6171",434883.78],["3722",359672.05],["2212",228035.92],["6330",151055],["3631",114346.72],["6399",77220],["3612",65682.3],["3113",49296],["3639",45000],["6114",35608],["3721",32907.16],["3319",28930.92],["3723",15848.58],["2292",11550],["5512",10000],["3326",7411.13],["6310",4719.2]],"purpose_expenditure_total_czk":3848411.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}