{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640743","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640743","name":"OBEC SVRKYNĚ","short_name":"SVRKYNĚ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":571342},"amounts":{"revenue_approved":5730000,"revenue_adjusted":22052859.12,"revenue_actual":22057788.55,"expense_approved":14730000,"expense_adjusted":21967471,"expense_actual":21748023.85,"tax_revenue":7495996.03,"nontax_revenue":528020.4,"capital_revenue":1000,"transfer_revenue":14032772.12,"current_expense":3503556.04,"capital_expense":18244467.81,"budget_balance":309764.7,"cash_current":22964292.45,"cash_previous":22654527.75},"ratios":{"revenue_execution":1.00022353,"expense_execution":0.99001036,"balance_to_revenue":0.01404333,"cash_to_expense":1.05592548,"cash_yoy":0.01367341,"capital_expense_share":0.83890233,"transfer_revenue_share":0.63618219},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640743/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640743"},"seo":{"slug":"svrkyne","path":"/cz/municipalities/svrkyne/"},"population":{"value":315,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5730000,"expenditure_czk":14730000,"financing_czk":9000000,"balance_czk":-9000000},{"stage":"revised","revenue_czk":22052859.12,"expenditure_czk":21967471,"financing_czk":-85388.12,"balance_czk":85388.12},{"stage":"actual","revenue_czk":22057788.55,"expenditure_czk":21748023.85,"financing_czk":-309764.7,"balance_czk":309764.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6129",8985000],["5169",1386000],["5023",700000],["5321",650000],["5011",550000],["5323",250000],["5139",215000],["5153",200000],["5154",190000],["5032",180000],["5021",150000],["5137",150000],["5166",150000],["5031",140000],["5171",125000],["5168",120000],["5903",100000],["5172",95000],["5175",70000],["5179",50000],["5162",40000],["5194",40000],["5136",35000],["5161",24000],["5173",20000],["5192",20000],["5222",20000],["5229",15000],["5151",10000],["5164",10000],["5167",10000],["5492",10000],["5038",5000],["5156",5000],["5163",5000],["5329",5000]],"economic_expenditure_total_czk":14730000,"economic_financing":[["8115",9000000]],"economic_financing_total_czk":9000000,"economic_revenue":[["1211",2000000],["1121",1200000],["1111",800000],["1511",800000],["1345",260000],["2131",250000],["1113",140000],["2329",80000],["4112",75000],["1112",60000],["1386",20000],["1387",20000],["1343",11000],["1361",7000],["1341",6000],["2141",1000]],"economic_revenue_total_czk":5730000,"purpose_expenditure":[["2321",5000000],["3631",4000000],["6171",2350000],["6112",800000],["5311",400000],["3722",350000],["3723",350000],["2292",250000],["3721",200000],["5213",200000],["3635",150000],["3399",120000],["3745",110000],["3113",100000],["5512",100000],["3111",60000],["2212",50000],["3900",50000],["3632",40000],["3543",20000],["3314",15000],["1014",6000],["6310",5000],["6219",4000]],"purpose_expenditure_total_czk":14730000},"revised":{"economic_expenditure":[["6121",18417000],["5169",738000],["5023",646000],["5011",500000],["5321",453000],["5166",195000],["5154",132000],["5031",124000],["5362",-118821],["5021",116811],["5032",105000],["5137",82000],["5168",76000],["5153",72000],["5365",66150],["5179",51000],["5323",50000],["5171",44000],["5175",28184],["5162",28000],["5139",27869],["6119",21600],["5194",18000],["5136",16000],["5229",15000],["5192",14000],["5173",8678],["5156",8000],["5163",7000],["5161",6000],["5222",6000],["5329",5000],["5038",3000],["5164",3000],["5492",2000],["5151",1000]],"economic_expenditure_total_czk":21967471,"economic_financing":[["8115",-85388.12]],"economic_financing_total_czk":-85388.12,"economic_revenue":[["4216",13740736.12],["1211",2942000],["1121",1580000],["1111",1107000],["1511",1054000],["1345",264000],["1113",208000],["4222",204794],["2131",200000],["2119",180000],["2329",148000],["1112",102000],["4112",72700],["1122",66150],["1386",57000],["1343",42000],["1335",32637],["1387",22000],["4111",14542],["1341",7000],["1361",6000],["2141",1000],["3111",1000],["1381",300]],"economic_revenue_total_czk":22052859.12,"purpose_expenditure":[["2321",18150000],["6171",1405329],["6112",707000],["3723",288000],["3722",277000],["5311",245000],["3631",242000],["3635",171600],["3113",132000],["3111",54000],["3399",52000],["2292",50000],["3745",45000],["3632",38000],["3721",26000],["5512",24000],["3314",15000],["6114",14542],["3543",14000],["1014",8000],["6310",7000],["6219",2000]],"purpose_expenditure_total_czk":21967471},"actual":{"economic_expenditure":[["6121",18222867.81],["5169",733549.48],["5023",645696],["5011",499674],["5321",452050],["5166",194235.79],["5154",130465.09],["5031",123915],["5362",-118821],["5021",116606],["5032",103211],["5137",81226],["5168",75707.28],["5153",71998.52],["5365",66150],["5179",50187],["5323",49041],["5171",42612.57],["5175",27542],["5162",27316.71],["5139",26192.72],["6119",21600],["5194",17795],["5136",15428],["5229",14288],["5192",13365],["5156",7751],["5173",7357],["5163",6625.8],["5222",5724.48],["5161",5010.6],["5329",4260],["5164",2714],["5038",2349],["5492",2000],["5151",333]],"economic_expenditure_total_czk":21748023.85,"economic_financing":[["8115",-309764.7]],"economic_financing_total_czk":-309764.7,"economic_revenue":[["4216",13740736.12],["1211",2942563.4],["1121",1580187.46],["1111",1107679.92],["1511",1054050.59],["1345",264554],["1113",208455.31],["4222",204794],["2131",199188],["2119",180000],["2329",148332.36],["1112",102917.47],["4112",72700],["1122",66150],["1386",57546.72],["1343",42570],["1335",32637],["1387",22525.31],["4111",14542],["1341",7200],["1361",6560],["3111",1000],["2141",500.04],["1381",398.85]],"economic_revenue_total_czk":22057788.55,"purpose_expenditure":[["2321",18105981.81],["6171",1391416.23],["6112",704825],["3723",287687.12],["3722",276284.04],["5311",244594],["3631",240551.21],["3113",131456],["3111",54000],["3399",51601],["2292",49041],["3745",43038.72],["3632",37800],["3721",25642.32],["5512",23400],["3635",21600],["3314",14988],["6114",14542],["3543",14000],["1014",7436],["6310",6625.8],["6219",1513.6]],"purpose_expenditure_total_czk":21748023.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}