{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640727","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640727","name":"Obec Úholičky","short_name":"Úholičky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":571351},"amounts":{"revenue_approved":21324000,"revenue_adjusted":55742434.03,"revenue_actual":53836053.58,"expense_approved":80262660,"expense_adjusted":76403167.04,"expense_actual":71694251.78,"tax_revenue":19723767.97,"nontax_revenue":5773023.11,"capital_revenue":1516994.47,"transfer_revenue":26822268.03,"current_expense":21290038.23,"capital_expense":50404213.55,"budget_balance":-17858198.2,"cash_current":40204967.54,"cash_previous":18566442.1},"ratios":{"revenue_execution":0.96580019,"expense_execution":0.93836754,"balance_to_revenue":-0.33171447,"cash_to_expense":0.5607837,"cash_yoy":1.1654643,"capital_expense_share":0.703044,"transfer_revenue_share":0.49822129},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640727/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640727"},"seo":{"slug":"uholicky","path":"/cz/municipalities/uholicky/"},"population":{"value":828,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21324000,"expenditure_czk":80262660,"financing_czk":58938660,"balance_czk":-58938660},{"stage":"revised","revenue_czk":55742434.03,"expenditure_czk":76403167.04,"financing_czk":20660733.01,"balance_czk":-20660733.01},{"stage":"actual","revenue_czk":53836053.58,"expenditure_czk":71694251.78,"financing_czk":17858198.2,"balance_czk":-17858198.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",59580000],["5169",3230500],["5011",3139500],["5321",2030000],["5499",1854000],["5023",1500000],["5171",1035000],["5331",1000000],["5031",920000],["5021",835000],["5154",660000],["5323",550000],["5032",470000],["5153",465000],["5137",340000],["5139",332000],["5199",275000],["5492",250000],["5166",240000],["5163",212000],["5365",200000],["5222",195000],["5156",138000],["5151",125000],["5172",120000],["6122",100000],["5175",66000],["5229",60000],["6349",50000],["5136",43000],["5162",40000],["5167",37000],["5903",30000],["5132",29500],["5221",23000],["5329",22000],["5173",15000],["5038",14900],["5164",13260],["5019",10000],["5161",6000],["5362",6000],["5165",1000]],"economic_expenditure_total_czk":80262660,"economic_financing":[["8115",58938660]],"economic_financing_total_czk":58938660,"economic_revenue":[["1211",7300000],["1121",3700000],["2132",2400000],["1111",2220000],["1345",800000],["1511",800000],["3112",800000],["2111",721000],["1113",550000],["2324",305000],["2141",300000],["1122",200000],["4112",200000],["4121",170000],["1112",140000],["1386",100000],["2460",100000],["3111",100000],["4122",100000],["1381",80000],["1387",50000],["1341",30000],["1343",30000],["2131",30000],["4111",30000],["2133",26000],["1361",20000],["2119",15000],["3122",7000]],"economic_revenue_total_czk":21324000,"purpose_expenditure":[["2310",35150000],["2219",20187000],["3745",4042000],["6171",3250000],["2321",3151000],["3631",1862000],["6112",1788000],["3639",1655000],["3749",1500000],["3111",1150000],["5311",1035000],["3113",950000],["3722",700000],["3723",600000],["2292",550000],["3900",430000],["3612",376000],["5512",268000],["3421",250000],["3429",215000],["3399",205000],["3349",190000],["3314",183400],["2232",140000],["2212",100000],["3412",86000],["3721",50000],["2333",40000],["3632",40000],["3341",39260],["5212",30000],["6114",30000],["6310",20000]],"purpose_expenditure_total_czk":80262660},"revised":{"economic_expenditure":[["6121",50083629.01],["5169",3545234.1],["5011",3156388],["5171",2199661],["5321",2035000],["5499",1864066],["5137",1848839.5],["5023",1798000],["5031",1091197],["5331",1056320],["5021",795485],["5154",770732],["6122",586328],["5323",550000],["5032",512000],["5153",488564],["5365",486530],["5199",466022],["5139",449892],["5166",408722.2],["5492",360930],["5336",317223.03],["6130",261200],["5163",222410.2],["5222",195000],["5151",152050],["5156",145652],["5175",67480],["5123",62900],["5229",60000],["5136",50722],["6349",50000],["5132",45560],["5162",39258],["5167",31939],["5903",30000],["5329",22000],["5362",21000],["5038",16986],["5173",15332],["5221",13250],["5164",12863],["5161",9277],["5179",5200],["5364",1325],["5165",1000]],"economic_expenditure_total_czk":76403167.04,"economic_financing":[["8115",20660733.01]],"economic_financing_total_czk":20660733.01,"economic_revenue":[["4216",24500000],["1211",7330416.53],["1121",3926572.32],["1333",2770036.51],["2132",2770010.6],["1111",2726286.76],["2142",2001218],["3112",1594420],["4222",1500000],["1511",1081376.64],["2111",924269.4],["1345",760000],["2324",675254],["1113",550000],["1122",481530],["4116",331823.03],["2141",298782],["1112",255912.24],["4112",191400],["4121",180000],["1386",150000],["2460",145000],["4122",100000],["3111",85000],["1381",80000],["1387",65000],["2119",65000],["1343",56145],["4111",32500],["1341",30000],["2131",30000],["2133",26000],["1361",20000],["3122",7000],["2229",1325],["1334",156]],"economic_revenue_total_czk":55742434.03,"purpose_expenditure":[["2310",38039779.01],["3639",13571470],["3745",4299000],["6171",3504000],["6112",2238000],["3725",2155223],["3111",1601798.03],["3749",1500000],["5311",1035000],["3113",950000],["2219",834000],["3723",721000],["3722",700000],["3631",614787.8],["5512",592000],["3612",566500],["2292",550000],["6399",481530],["3900",430000],["3421",360930],["2321",259200],["3399",221000],["3429",215000],["3314",196400],["3349",190000],["2232",140000],["2212",100000],["3412",86000],["3721",50000],["3632",45000],["2333",40000],["3341",39260],["5212",30000],["6114",22615],["6310",22349.2],["6402",1325]],"purpose_expenditure_total_czk":76403167.04},"actual":{"economic_expenditure":[["6121",49567810.71],["5011",3098533],["5169",2854066.36],["5321",1754355],["5023",1690585],["5137",1666672.2],["5171",1518245.41],["5331",1056320],["5031",1025075],["5499",830490.2],["5154",755854],["6122",575202.84],["5323",506558],["5365",484530],["5153",456901.67],["5199",451045],["5032",440881],["5139",382192.85],["5492",360930],["5336",317223.03],["5166",290092.2],["5021",283592],["6130",261200],["5163",197946.2],["5222",181480],["5151",148773],["5156",119315.37],["5123",62614.86],["5229",57926],["5175",53806],["5136",50114],["5132",40283.68],["5162",33582],["5329",20250],["5167",19164.5],["5362",14641],["5173",13908],["5038",13127],["5164",12294],["5221",9929.7],["5161",9277],["5179",5200],["5364",1325],["5165",939]],"economic_expenditure_total_czk":71694251.78,"economic_financing":[["8117",26901009.13],["8115",-9042690.93],["8118",-120]],"economic_financing_total_czk":17858198.2,"economic_revenue":[["4216",24500000],["1211",7330416.53],["1121",3926572.32],["1111",2726286.76],["1333",2387853.26],["2132",2357613.6],["2142",1581217.99],["4222",1500000],["3112",1442204.47],["1511",1081376.64],["2111",886026],["1345",725675],["2324",547571.4],["1113",518848.15],["1122",481530],["4116",331823.03],["1112",255912.24],["4112",191400],["4121",176430],["2141",163240.84],["1386",143050.28],["2460",129504.15],["4122",100000],["3111",74790],["2119",61297.13],["1343",56145],["1387",56065.85],["2131",28127],["1341",24400],["4111",22615],["2133",17100],["1361",8430],["2229",1325],["1381",1128.14],["1334",77.8]],"economic_revenue_total_czk":53836053.58,"purpose_expenditure":[["2310",37988401.27],["3639",12399219.32],["3745",3526453.89],["6171",3238941.53],["6112",2096217],["3725",2014090.6],["3111",1439975.03],["5311",890928],["3113",816000],["2219",775561.55],["3723",719794.06],["3722",653360.5],["3631",605019.95],["3749",573869],["5512",558671.03],["3612",518680.17],["2292",506558],["6399",481530],["3421",360930],["3900",303693],["3399",219542.9],["3314",189020.46],["3429",181480],["3349",162612.06],["2232",120960],["2321",109030.46],["3412",81233.22],["3632",44075],["3721",39387.92],["3341",32726.66],["6114",22615],["6310",22349.2],["6402",1325]],"purpose_expenditure_total_czk":71694251.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}