{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640701","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640701","name":"OBEC TRNOVÁ","short_name":"TRNOVÁ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-západ","municipality_code":598313},"amounts":{"revenue_approved":13554400,"revenue_adjusted":13810170.82,"revenue_actual":15268956.76,"expense_approved":23804000,"expense_adjusted":27226821,"expense_actual":24251752.98,"tax_revenue":12297634.26,"nontax_revenue":2777051.68,"capital_revenue":20000,"transfer_revenue":174270.82,"current_expense":11945660.68,"capital_expense":12306092.3,"budget_balance":-8982796.22,"cash_current":14277965.26,"cash_previous":23243758.48},"ratios":{"revenue_execution":1.10563127,"expense_execution":0.89073025,"balance_to_revenue":-0.58830452,"cash_to_expense":0.58873951,"cash_yoy":-0.38572906,"capital_expense_share":0.50743104,"transfer_revenue_share":0.01141341},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640701/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640701"},"seo":{"slug":"trnova-00640701","path":"/cz/municipalities/trnova-00640701/"},"population":{"value":612,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13554400,"expenditure_czk":23804000,"financing_czk":10249600,"balance_czk":-10249600},{"stage":"revised","revenue_czk":13810170.82,"expenditure_czk":27226821,"financing_czk":13416650.18,"balance_czk":-13416650.18},{"stage":"actual","revenue_czk":15268956.76,"expenditure_czk":24251752.98,"financing_czk":8982796.22,"balance_czk":-8982796.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10100000],["5171",2713000],["5169",2342000],["5151",2006500],["6349",1701000],["5023",1500000],["5154",460000],["5139",415500],["5166",285000],["5321",250000],["5021",236000],["5329",220000],["5323",200000],["6119",200000],["5137",180000],["5164",170000],["5032",115000],["5168",102000],["5175",84000],["5194",72000],["5222",70000],["5492",60000],["5172",50000],["5341",50000],["5163",49000],["5031",40000],["5156",33000],["5365",22000],["5167",17000],["5162",15000],["5362",15000],["5179",11000],["5132",6000],["5903",5000],["5161",3000],["5038",2000],["5173",2000],["5133",1000],["5136",1000]],"economic_expenditure_total_czk":23804000,"economic_financing":[["8115",10249600]],"economic_financing_total_czk":10249600,"economic_revenue":[["1211",4400000],["2111",2575000],["1121",2200000],["1111",1600000],["1345",780000],["1511",550000],["1113",400000],["2141",300000],["1342",170000],["2132",150000],["4112",137200],["1112",95000],["1386",50000],["4111",32000],["1387",30000],["1341",25000],["1381",25000],["1122",20000],["2310",6200],["1361",4000],["1334",2000],["2321",2000],["2131",1000]],"economic_revenue_total_czk":13554400,"purpose_expenditure":[["3115",9500000],["2310",3035000],["2212",2701000],["6112",1618000],["3722",1515000],["6171",998500],["3113",701000],["3111",650000],["3631",600000],["3745",452500],["3429",335000],["3319",310000],["2292",200000],["3635",200000],["3723",200000],["3421",199000],["5512",150000],["3639",87000],["3399",74000],["4341",60000],["3721",50000],["6330",50000],["6399",35000],["6114",32000],["6409",16000],["3749",10000],["5213",10000],["6310",10000],["2321",5000]],"purpose_expenditure_total_czk":23804000},"revised":{"economic_expenditure":[["6130",9513499],["5171",4738870],["5169",2418000],["5151",1982400],["6121",1736001],["5023",1484800],["6349",1175600],["5154",464000],["6122",425000],["5139",354599],["5166",286600],["5321",234400],["5032",234200],["5021",229212],["5031",225100],["5323",200000],["5137",192100],["5164",176000],["5168",163700],["5365",155000],["6119",146000],["5163",102300],["5175",85440],["5194",77000],["5222",70000],["5362",70000],["5492",68400],["5172",50000],["5341",50000],["5329",30000],["5156",27100],["5162",20850],["5179",11130],["5132",6000],["5038",5000],["5167",5000],["5903",5000],["5161",3520],["5173",2000],["5133",1000],["5136",1000],["5363",1000]],"economic_expenditure_total_czk":27226821,"economic_financing":[["8115",13416650.18]],"economic_financing_total_czk":13416650.18,"economic_revenue":[["1211",4400000],["2111",2575000],["1121",2200000],["1111",1600000],["1345",780000],["1511",550000],["1113",400000],["2141",300000],["1342",170000],["2132",150000],["1122",144700],["4112",144000],["1112",105000],["1343",81000],["1386",80000],["4111",30270.82],["1387",30000],["1341",25000],["3111",20000],["2310",11200],["1381",5000],["1361",4000],["1334",2000],["2321",2000],["2131",1000]],"economic_revenue_total_czk":13810170.82,"purpose_expenditure":[["3639",9575499],["2212",4014870],["6171",2873800],["2310",2568400],["6112",1892000],["3722",1325000],["3631",807000],["3113",700700],["3111",543300],["3745",452500],["3429",335000],["3319",310000],["3421",277400],["5512",250000],["6399",224000],["2292",200000],["3723",200000],["3635",146000],["3115",104001],["3399",74000],["2321",68500],["4341",68400],["3721",50000],["6310",50000],["6330",50000],["6114",30321],["6409",16130],["3749",10000],["5213",10000]],"purpose_expenditure_total_czk":27226821},"actual":{"economic_expenditure":[["6130",9513309],["5171",4563902.2],["5151",1873751],["5169",1651236.46],["5023",1330755],["6121",1207682.8],["6349",1162844],["6122",422256.5],["5166",281565.44],["5154",273399.63],["5139",226153.21],["5021",226086],["5031",208413],["5323",183157],["5168",161607.34],["5365",147690],["5032",134995],["5137",121847],["5321",111500],["5163",80110.14],["5222",70000],["5492",68400],["5362",56740],["5172",35695],["5329",26130],["5194",20806.02],["5162",18899.45],["5341",18241],["5175",17968.7],["5164",13936],["5179",10375.59],["5156",3240],["5038",3017],["5167",2990],["5161",1355],["5363",1000],["5909",698.5]],"economic_expenditure_total_czk":24251752.98,"economic_financing":[["8117",5000000],["8115",3982796.22]],"economic_financing_total_czk":8982796.22,"economic_revenue":[["1211",5225205.48],["1121",2799136.9],["2111",2335619.68],["1111",1936466.33],["1345",685360],["1511",528894.49],["1113",369851.38],["2141",286375],["1112",182428.16],["1342",150874],["2132",150000],["1122",144690],["4112",144000],["1386",101975.06],["1343",101400],["1387",39967.4],["4111",30270.82],["1341",25550],["3111",20000],["1361",4130],["2131",3630],["2310",1427],["1334",902.4],["1381",802.66]],"economic_revenue_total_czk":15268956.76,"purpose_expenditure":[["3639",9545656],["2212",3966326.67],["6171",2588533.94],["2310",2447863],["6112",1603522],["3722",1043436.69],["3113",700604],["3631",599642.39],["3745",367814],["6399",203430],["2292",183157],["3421",153768.8],["5512",151084.56],["3319",148487.5],["3111",133058],["3723",68924.02],["4341",68400],["2321",63404],["6310",47450.14],["6114",30321],["3721",27454.9],["3429",24210.85],["3399",22133.02],["6330",18241],["3115",18001],["6409",16828.5],["3749",10000]],"purpose_expenditure_total_czk":24251752.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}