{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640689","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640689","name":"Obec Zvěřínek","short_name":"Zvěřínek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":534862},"amounts":{"revenue_approved":7333700,"revenue_adjusted":7399904,"revenue_actual":7799581.02,"expense_approved":12155100,"expense_adjusted":12221304,"expense_actual":6107996.63,"tax_revenue":6639754.65,"nontax_revenue":1041712.37,"capital_revenue":0,"transfer_revenue":118114,"current_expense":3866020.82,"capital_expense":2241975.81,"budget_balance":1691584.39,"cash_current":21109874.82,"cash_previous":19418290.43},"ratios":{"revenue_execution":1.05401111,"expense_execution":0.49978273,"balance_to_revenue":0.21688144,"cash_to_expense":3.45610453,"cash_yoy":0.08711294,"capital_expense_share":0.36705584,"transfer_revenue_share":0.01514363},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640689/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640689"},"seo":{"slug":"zverinek","path":"/cz/municipalities/zverinek/"},"population":{"value":314,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7333700,"expenditure_czk":12155100,"financing_czk":4821400,"balance_czk":-4821400},{"stage":"revised","revenue_czk":7399904,"expenditure_czk":12221304,"financing_czk":4821400,"balance_czk":-4821400},{"stage":"actual","revenue_czk":7799581.02,"expenditure_czk":6107996.63,"financing_czk":-1691584.39,"balance_czk":1691584.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7550000],["5171",1090000],["5169",821000],["5023",820000],["6122",330000],["5154",230000],["5021",173000],["5166",170000],["5137",145000],["5365",125000],["5032",122000],["5151",95000],["5139",84000],["5213",65000],["5132",50000],["5221",50000],["5175",48000],["5168",40000],["5163",33000],["5162",30000],["5167",20000],["5136",10600],["5134",10000],["5156",10000],["5172",10000],["6313",10000],["5321",8000],["5229",3000],["5164",1500],["5161",1000]],"economic_expenditure_total_czk":12155100,"economic_financing":[["8115",4821400]],"economic_financing_total_czk":4821400,"economic_revenue":[["1211",2580000],["1121",1240000],["1111",1130000],["1511",900000],["2139",263600],["2141",240000],["1113",210000],["1345",129000],["1122",125000],["2324",100000],["2111",92100],["4112",80000],["1112",65000],["2132",62000],["2131",55000],["1386",29000],["1387",16000],["2142",12000],["1341",4000],["1361",1000]],"economic_revenue_total_czk":7333700,"purpose_expenditure":[["2219",4615000],["5512",2726000],["6171",1336600],["6112",942000],["3745",500000],["3722",350000],["3725",300000],["3421",282000],["3612",220000],["3631",220000],["3613",134000],["6399",125000],["2212",80000],["2292",65000],["3314",63000],["4351",50000],["3399",45000],["2223",20000],["3721",20000],["3341",15000],["3723",15000],["3522",10000],["6310",8000],["1014",5000],["3319",5000],["5213",2000],["2221",1500]],"purpose_expenditure_total_czk":12155100},"revised":{"economic_expenditure":[["6121",7197000],["5171",1355000],["5169",883500],["5023",820000],["6122",330000],["5154",230000],["5137",195000],["5021",181200],["5166",170000],["5365",153090],["5032",122000],["5151",95000],["5139",84000],["5213",68000],["5175",50250],["5132",50000],["5221",50000],["5168",40000],["5163",33000],["5162",30000],["5167",20000],["5136",10600],["5134",10000],["5156",10000],["5172",10000],["6313",10000],["5321",8000],["5229",3000],["5164",1500],["5161",1164]],"economic_expenditure_total_czk":12221304,"economic_financing":[["8115",4821400]],"economic_financing_total_czk":4821400,"economic_revenue":[["1211",2580000],["1121",1240000],["1111",1130000],["1511",900000],["2139",263600],["2141",240000],["1113",210000],["1122",153090],["1345",129000],["4112",107500],["2324",100000],["2111",92100],["1112",65000],["2132",62000],["2131",55000],["1386",29000],["1387",16000],["2142",12000],["4111",10614],["1341",4000],["1361",1000]],"economic_revenue_total_czk":7399904,"purpose_expenditure":[["2219",4155000],["5512",2638000],["6171",1556600],["6112",942000],["3745",515000],["3421",356500],["3722",350000],["3631",305000],["3725",300000],["3612",220000],["3322",175000],["6399",153090],["3613",134000],["2212",80000],["2292",68000],["3314",63000],["4351",50000],["3399",45000],["2223",20000],["3721",20000],["3723",18000],["3341",15000],["6114",10614],["3522",10000],["6310",8000],["1014",5000],["3319",5000],["5213",2000],["2221",1500]],"purpose_expenditure_total_czk":12221304},"actual":{"economic_expenditure":[["6121",1924225.1],["5169",894253.98],["5171",873756.35],["5023",820395],["6122",317750.71],["5154",228282.48],["5365",153090],["5021",129765],["5032",120573],["5137",98651],["5166",84095],["5139",78818.01],["5213",67620],["5151",60533],["5221",48300],["5175",41451],["5168",40690.68],["5163",34263.2],["5167",27009],["5162",15580.12],["5172",12064],["5136",9871],["5156",7688],["5363",5000],["5161",3819],["5164",3452],["5222",3000],["5229",3000],["5321",1000]],"economic_expenditure_total_czk":6107996.63,"economic_financing":[["8115",-1691584.39]],"economic_financing_total_czk":-1691584.39,"economic_revenue":[["1211",2605739.47],["1121",1390843.49],["1111",1091409.26],["1511",904977.75],["2141",447563.37],["2139",265800],["1113",184211.9],["1122",153090],["1345",137000],["2324",135729],["4112",107500],["1112",90734.53],["2111",74058],["2131",54916],["1386",50643.43],["2132",50000],["1387",19865.28],["2321",11140],["4111",10614],["1343",6400],["1341",3300],["2119",2000],["1361",900],["2112",506],["1381",433.08],["1334",155.1],["1382",51.36]],"economic_revenue_total_czk":7799581.02,"purpose_expenditure":[["6171",1545566.17],["2219",1095588.4],["6112",940968],["3745",514553.95],["3722",345147.14],["3421",320809.7],["3725",297408.23],["3631",214194.48],["3322",172450],["3612",153930.97],["6399",153090],["5512",112418.39],["2292",67620],["3314",59686],["4351",48300],["3399",20480],["3723",18000],["6114",10614],["3613",10578],["6310",6593.2]],"purpose_expenditure_total_czk":6107996.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}