{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640654","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640654","name":"Obec Chroustov","short_name":"Chroustov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":534706},"amounts":{"revenue_approved":5867980,"revenue_adjusted":6480827.13,"revenue_actual":6618865.57,"expense_approved":9207998,"expense_adjusted":10003751.11,"expense_actual":5341586.2,"tax_revenue":5697766.6,"nontax_revenue":613766.97,"capital_revenue":0,"transfer_revenue":307332,"current_expense":5285223.19,"capital_expense":56363.01,"budget_balance":1277279.37,"cash_current":7962956.69,"cash_previous":6658785.83},"ratios":{"revenue_execution":1.02129951,"expense_execution":0.53395833,"balance_to_revenue":0.19297557,"cash_to_expense":1.49074758,"cash_yoy":0.19585716,"capital_expense_share":0.01055174,"transfer_revenue_share":0.04643273},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640654/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640654"},"seo":{"slug":"chroustov","path":"/cz/municipalities/chroustov/"},"population":{"value":193,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5867980,"expenditure_czk":9207998,"financing_czk":3340018,"balance_czk":-3340018},{"stage":"revised","revenue_czk":6480827.13,"expenditure_czk":10003751.11,"financing_czk":3522923.98,"balance_czk":-3522923.98},{"stage":"actual","revenue_czk":6618865.57,"expenditure_czk":5341586.2,"financing_czk":-1277279.37,"balance_czk":1277279.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2950000],["6122",1900000],["5169",1262000],["5011",798640],["5023",510000],["5154",344655],["5139",293500],["5031",198200],["5021",173280],["5365",130000],["5032",123888],["5213",110000],["5156",70000],["5168",56815],["5163",48000],["5321",40320],["5162",40000],["5221",28800],["5137",26000],["5229",20000],["5132",10000],["5136",10000],["5141",10000],["5167",10000],["5151",9500],["5173",7500],["5194",5300],["5903",5000],["5179",4500],["5492",4000],["5038",3600],["5161",2500],["5131",1000],["5222",1000]],"economic_expenditure_total_czk":9207998,"economic_financing":[["8115",3340018]],"economic_financing_total_czk":3340018,"economic_revenue":[["1211",1990000],["1511",1320000],["1121",950000],["1111",670000],["2131",242000],["1113",154000],["1122",130000],["1345",119860],["4112",60000],["2324",55000],["1112",50000],["2141",45000],["1386",23000],["2132",16120],["1387",11000],["1381",10000],["2329",10000],["2111",6800],["1341",2700],["1361",2500]],"economic_revenue_total_czk":5867980,"purpose_expenditure":[["6171",4499740],["2212",825000],["6112",633168],["3631",563000],["3639",549200],["3635",300000],["3722",295000],["5512",253055],["3745",205000],["3725",200000],["6399",130000],["3319",126100],["2341",95000],["3322",93000],["2219",80000],["2321",75000],["3723",50000],["2292",40320],["3399",34000],["3341",30000],["4345",28800],["3314",21615],["2310",18500],["3421",18000],["6310",18000],["3721",12000],["3632",8500],["5213",5000],["3429",1000]],"purpose_expenditure_total_czk":9207998},"revised":{"economic_expenditure":[["5171",2690397.39],["6122",1956363.01],["5169",1425694.47],["5011",1088154],["5139",582441.27],["5023",510000],["5154",357398.39],["5031",266401],["5021",201823],["5365",173040],["5032",148502],["5213",115000],["5156",70000],["5163",68701],["5168",60815],["5162",41485.05],["5321",41320],["5221",34800],["5137",29666.1],["5166",20570],["5229",17414.02],["5173",14911],["5132",10718.41],["5141",10000],["5167",10000],["5136",9810],["5151",9500],["5194",5706],["5179",5076],["5903",5000],["5038",4427],["5175",4117],["5362",4000],["5492",4000],["5161",3500],["5222",2000],["5131",1000]],"economic_expenditure_total_czk":10003751.11,"economic_financing":[["8115",3522923.98]],"economic_financing_total_czk":3522923.98,"economic_revenue":[["1211",2001045.18],["1511",1320000],["1121",950000],["1111",685978.92],["2131",322000],["4116",250200],["1122",173040],["1113",154000],["1345",119860],["2324",72477.5],["2322",71516],["4112",57400],["1112",57347.07],["2141",45000],["2111",40213.5],["1386",39040.51],["4111",32500],["2132",23120],["2321",18682],["1387",15096.45],["1381",10000],["2329",10000],["2119",7110],["1341",2700],["1361",2500]],"economic_revenue_total_czk":6480827.13,"purpose_expenditure":[["6171",4574740],["3639",835047],["2212",825000],["3631",635500.58],["6112",633168],["3722",325300],["3635",300000],["5512",257596.36],["3725",210670.23],["3745",209755],["2341",187761],["2219",180129.75],["6399",173040],["3319",126100],["3322",98208],["2321",95609.19],["3723",50000],["2292",40320],["3399",38710],["6114",32500],["3341",30000],["4345",28800],["3314",21615],["2310",18500],["3421",18000],["6310",18000],["3721",12181],["3632",8500],["3522",5000],["3525",5000],["5213",5000],["3429",2000],["3549",1000],["4379",1000]],"purpose_expenditure_total_czk":10003751.11},"actual":{"economic_expenditure":[["5011",1087412],["5169",967574.7],["5171",781820.17],["5023",504375],["5139",431358.82],["5154",330762.26],["5031",266077],["5365",173040],["5021",164109],["5032",147372],["5163",65954.4],["5213",63921],["6122",56363.01],["5168",45228.25],["5321",41320],["5156",39734.64],["5221",34800],["5162",33717.44],["5166",20570],["5229",13818],["5173",10732],["5132",10528.41],["5137",8666.1],["5194",5406],["5179",5076],["5175",4654],["5038",4427],["5151",4007],["5362",4000],["5492",4000],["5167",3980],["5222",2000],["5161",1981],["5136",1937],["5131",864]],"economic_expenditure_total_czk":5341586.2,"economic_financing":[["8115",-1277279.37],["8127",180000],["8128",-180000]],"economic_financing_total_czk":-1277279.37,"economic_revenue":[["1211",2017456.78],["1511",1299716.24],["1121",1081464.8],["1111",734957.57],["2131",321641],["4116",230400],["1122",173040],["1113",142832.27],["1345",118730],["2324",72477.5],["2322",71516],["1112",70469.69],["2141",68722.47],["4112",57400],["1386",39393.2],["2132",23000],["2111",20618],["4111",19532],["2321",18682],["1387",15440.79],["2329",10000],["2119",7110],["1341",2650],["1361",1310],["1381",305.26]],"economic_revenue_total_czk":6618865.57,"purpose_expenditure":[["6171",1525417.26],["3639",832207.16],["3631",632268.02],["6112",609789],["3722",295539.43],["3725",210670.23],["2219",180129.75],["6399",173040],["3745",165245.5],["2341",162761],["5512",120697.82],["2321",95609.19],["3322",76591.01],["3319",44283.98],["2292",40320],["3399",38100],["3723",30201.92],["4345",28800],["6114",19532],["3341",18467],["3721",12180.53],["3314",7787],["6310",5253.4],["3522",5000],["3525",5000],["3429",2000],["3421",1784],["3549",1000],["4379",1000],["3632",911]],"purpose_expenditure_total_czk":5341586.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}