{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640646","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640646","name":"Obec Choťovice","short_name":"Choťovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":534994},"amounts":{"revenue_approved":6734000,"revenue_adjusted":8973250.2,"revenue_actual":8780163.18,"expense_approved":6362057,"expense_adjusted":8175859,"expense_actual":6034346.07,"tax_revenue":7357914.31,"nontax_revenue":868857.67,"capital_revenue":0,"transfer_revenue":553391.2,"current_expense":5319716.56,"capital_expense":714629.51,"budget_balance":2745817.11,"cash_current":19067321.7,"cash_previous":16321504.59},"ratios":{"revenue_execution":0.97848193,"expense_execution":0.73806875,"balance_to_revenue":0.31272962,"cash_to_expense":3.15979917,"cash_yoy":0.16823309,"capital_expense_share":0.118427,"transfer_revenue_share":0.06302744},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640646/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640646"},"seo":{"slug":"chotovice-00640646","path":"/cz/municipalities/chotovice-00640646/"},"population":{"value":254,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6734000,"expenditure_czk":6362057,"financing_czk":-371943,"balance_czk":371943},{"stage":"revised","revenue_czk":8973250.2,"expenditure_czk":8175859,"financing_czk":-797391.2,"balance_czk":797391.2},{"stage":"actual","revenue_czk":8780163.18,"expenditure_czk":6034346.07,"financing_czk":-2745817.11,"balance_czk":2745817.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1345500],["6121",1340000],["5023",921444],["5171",680000],["5021",464140],["5031",233020],["5153",150000],["5138",140000],["5139",123000],["5032",119728],["5168",100000],["5154",99000],["5175",86000],["5137",80000],["5156",60000],["5321",50225],["6119",50000],["5163",45000],["5194",45000],["5166",40000],["5223",30000],["5901",30000],["5162",25000],["5222",20000],["5903",15000],["5173",13000],["5151",10000],["5167",10000],["5339",10000],["5179",8000],["5136",7000],["5038",5000],["5132",5000],["5131",1000],["5161",1000]],"economic_expenditure_total_czk":6362057,"economic_financing":[["8115",-371943]],"economic_financing_total_czk":-371943,"economic_revenue":[["1211",2300000],["1121",1200000],["1511",1100000],["1111",760000],["2141",300000],["1345",260000],["2112",216000],["1113",180000],["2111",85000],["1342",70000],["2131",70000],["1112",60000],["2324",60000],["1386",20000],["2133",18000],["1387",15000],["1341",8000],["2142",7000],["1361",5000]],"economic_revenue_total_czk":6734000,"purpose_expenditure":[["6112",1138308],["3632",1025000],["6171",889524],["3745",500000],["3722",400000],["3631",350000],["3639",348000],["3725",230000],["1032",200000],["2212",200000],["3613",200000],["3392",120000],["3399",120000],["3319",100000],["3723",85000],["2292",50225],["2321",50000],["3744",50000],["2219",40000],["6320",40000],["3322",30000],["3699",30000],["5212",30000],["3314",25000],["3721",25000],["3799",15000],["5213",15000],["3419",10000],["3421",10000],["3429",10000],["3412",6000],["1014",5000],["3111",5000],["3144",5000],["6310",5000]],"purpose_expenditure_total_czk":6362057},"revised":{"economic_expenditure":[["5169",1779826],["6121",1380000],["5023",953003],["5171",853730],["5021",519642],["6122",364815],["5365",275190],["5137",269760],["5031",245852],["5166",211020],["5138",165994],["5153",150000],["5139",135000],["5032",124066],["5168",120000],["5154",100000],["5156",60000],["5194",59629],["5321",51450],["6119",50000],["5175",46000],["5163",36700],["5162",32000],["5223",30000],["5901",30000],["5213",20000],["5173",17849],["5903",15000],["5222",14000],["5167",12000],["5179",10711],["5151",10000],["5339",10000],["5136",7000],["5038",5000],["5132",5000],["5492",3000],["5131",1000],["5161",1000],["5041",622]],"economic_expenditure_total_czk":8175859,"economic_financing":[["8115",-797391.2]],"economic_financing_total_czk":-797391.2,"economic_revenue":[["1211",2600000],["1511",1500000],["1121",1400000],["1111",1000000],["4213",454088.2],["2141",344500],["1122",268590],["1345",262125],["2112",212429],["1113",185000],["2111",124859.34],["2324",118711.66],["1112",100000],["2131",76531],["4112",57400],["1342",56256],["1386",55000],["1334",35000],["4116",30720],["1387",25000],["2321",18206],["2133",17101],["4111",11183],["1341",8050],["2142",7000],["1361",5000],["1381",500]],"economic_revenue_total_czk":8973250.2,"purpose_expenditure":[["6112",1180537],["3632",1025000],["3745",979815],["6171",895024],["2411",427815],["3631",410000],["3722",381616],["3639",353261],["6399",268590],["3725",250000],["1032",227668],["2212",200000],["3613",200000],["2223",180000],["3699",180000],["3392",140000],["3319",128000],["3399",120000],["3723",95000],["3326",80000],["2292",51450],["2321",50000],["3744",50000],["2219",40000],["6320",31700],["3322",30000],["5212",30000],["3314",25000],["3721",25000],["3522",20000],["3421",16200],["3799",15000],["5213",15000],["3429",12000],["6114",11183],["3412",6000],["1014",5000],["3111",5000],["3144",5000],["3419",5000],["6310",5000]],"purpose_expenditure_total_czk":8175859},"actual":{"economic_expenditure":[["5169",1470474.39],["5023",953003],["5021",507066],["5171",506871.55],["6122",364815],["6121",349814.51],["5365",271290],["5137",264325.36],["5031",232635],["5166",169050],["5138",154097.38],["5153",127080.51],["5032",118778],["5168",115823.31],["5139",67912.1],["5321",51450],["5156",50473.4],["5154",44440.36],["5194",40727.97],["5163",35714.8],["5162",30247],["5175",29013.54],["5213",20000],["5222",14000],["5167",11760],["5179",10710.65],["5173",9700],["5339",5000],["5492",3000],["5151",2551],["5038",1559],["5041",621.24],["5161",341]],"economic_expenditure_total_czk":6034346.07,"economic_financing":[["8115",-2740005.11],["8901",-5812]],"economic_financing_total_czk":-2745817.11,"economic_revenue":[["1211",2581949.61],["1511",1434322.21],["1121",1385048.13],["1111",981373.07],["4213",454088.2],["2141",344500],["1122",268590],["1345",262125],["2112",188202],["1113",182841.81],["2111",119232.01],["2324",118711.66],["1112",90234.22],["2131",62905],["4112",57400],["1342",56256],["1386",50446.14],["1334",33099.8],["4116",30720],["1387",19774.05],["2321",18206],["2133",17101],["4111",11183],["1341",8050],["1361",3420],["1381",384.27]],"economic_revenue_total_czk":8780163.18,"purpose_expenditure":[["6112",1180537],["3745",812537.87],["6171",759769.9],["2411",423717.97],["3722",356111.76],["3631",354674.37],["3639",295497.27],["6399",268590],["3725",247675.17],["1032",196338.3],["2223",165160.16],["3699",155546.4],["3392",126848.21],["3319",112055.57],["3723",92155.31],["3399",86307.79],["3613",78946.01],["3326",77170],["2292",51450],["2219",36508.5],["6320",31700],["3721",30864.19],["3522",20000],["3314",14579],["3421",13326.84],["3429",12000],["6114",11183],["3111",5000],["3419",5000],["3412",4648.68],["3799",4432],["6310",4014.8]],"purpose_expenditure_total_czk":6034346.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}