{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640638","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640638","name":"Obec Seletice","short_name":"Seletice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":534757},"amounts":{"revenue_approved":6045500,"revenue_adjusted":7293377.83,"revenue_actual":7293377.83,"expense_approved":15573500,"expense_adjusted":15982913.8,"expense_actual":9776435.29,"tax_revenue":6025561.25,"nontax_revenue":912992.78,"capital_revenue":205260,"transfer_revenue":149563.8,"current_expense":5474801.9,"capital_expense":4301633.39,"budget_balance":-2483057.46,"cash_current":9263220.59,"cash_previous":12017466.05},"ratios":{"revenue_execution":1,"expense_execution":0.61168041,"balance_to_revenue":-0.3404537,"cash_to_expense":0.94750493,"cash_yoy":-0.22918687,"capital_expense_share":0.44000019,"transfer_revenue_share":0.02050679},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640638/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640638"},"seo":{"slug":"seletice","path":"/cz/municipalities/seletice/"},"population":{"value":224,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6045500,"expenditure_czk":15573500,"financing_czk":9528000,"balance_czk":-9528000},{"stage":"revised","revenue_czk":7293377.83,"expenditure_czk":15982913.8,"financing_czk":8689535.97,"balance_czk":-8689535.97},{"stage":"actual","revenue_czk":7293377.83,"expenditure_czk":9776435.29,"financing_czk":2483057.46,"balance_czk":-2483057.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4103000],["5171",4068000],["6121",2700000],["5011",700000],["6119",700000],["5023",480000],["5154",421000],["5139",386000],["6122",200000],["5151",180000],["5021",179000],["5031",170000],["5141",157000],["5137",140000],["5032",130000],["5168",100000],["5365",100000],["5163",87000],["5492",75000],["5222",60000],["5194",53000],["5903",50000],["5156",47000],["5323",45000],["5166",34400],["5221",32100],["5164",32000],["5162",27000],["5175",20000],["5167",15000],["5132",10000],["5172",10000],["6130",10000],["5138",8000],["5134",7000],["5329",6000],["5161",5000],["5339",5000],["5038",4000],["5136",4000],["5173",3000],["5321",3000],["5367",3000],["5122",2000],["5362",2000]],"economic_expenditure_total_czk":15573500,"economic_financing":[["8115",9800000],["8124",-272000]],"economic_financing_total_czk":9528000,"economic_revenue":[["1211",2200000],["1121",1200000],["1111",800000],["1511",550000],["1345",320000],["1113",190000],["2111",166500],["2132",160000],["1122",100000],["2321",90000],["4112",72000],["1112",70000],["2324",50000],["1386",25000],["1381",20000],["1387",12000],["2119",6000],["1341",5000],["1361",3000],["1334",2000],["2131",2000],["1349",1000],["2141",1000]],"economic_revenue_total_czk":6045500,"purpose_expenditure":[["3613",3558000],["6171",2125400],["2212",1550000],["2341",1500000],["3631",1170000],["3639",731000],["3635",700000],["3722",582000],["6112",570000],["2310",557000],["2221",550000],["3745",345000],["3326",300000],["2219",250000],["3723",135000],["3399",116000],["3726",108000],["6399",100000],["6320",80000],["3341",60000],["5512",60000],["1039",52000],["2229",50000],["3725",50000],["5213",50000],["2292",45000],["3419",35000],["4345",32100],["3349",30000],["3421",20000],["3632",20000],["3721",15000],["3319",12000],["3111",5000],["6310",5000],["1014",3000],["3314",2000]],"purpose_expenditure_total_czk":15573500},"revised":{"economic_expenditure":[["6121",4868500],["5169",3393650],["5171",2270790],["5011",742000],["6119",700000],["5139",568230],["6122",487000],["5023",486500],["5154",439000],["5137",305691],["5021",197515],["5031",170000],["5151",165000],["5141",157500],["5032",130000],["5168",106025.8],["5365",105210],["5492",96000],["5163",91500],["5903",50000],["5164",48000],["5323",44940],["5194",41000],["5156",39000],["5221",37100],["5166",34400],["5162",27500],["5136",27000],["5222",25000],["5175",24459],["5167",15000],["5132",10000],["5172",10000],["5321",10000],["6130",10000],["5192",6500],["5329",6210],["5161",5130],["5134",5000],["5213",5000],["5339",5000],["5173",4563],["5038",4000],["5367",4000],["5122",2000],["5362",2000]],"economic_expenditure_total_czk":15982913.8,"economic_financing":[["8115",8960723.97],["8124",-271188]],"economic_financing_total_czk":8689535.97,"economic_revenue":[["1211",2420867.31],["1121",1297238.64],["1111",881026.54],["1511",668718.61],["2420",400000],["1345",320500],["2111",217417.18],["3111",205260],["1113",171371.51],["2132",154604],["1122",105210],["2324",92756.6],["1112",84538.19],["4112",71800],["4122",50000],["1386",47255.53],["2321",39220],["4111",27763.8],["1387",18522.13],["2119",5700],["1361",3400],["1334",3353.4],["1341",3190],["2131",2000],["2141",795],["2133",500],["1381",369.39]],"economic_revenue_total_czk":7293377.83,"purpose_expenditure":[["3613",3812000],["6171",2125400],["2212",1550000],["2341",1500000],["3631",1170000],["3639",731000],["3635",700000],["3722",582000],["6112",570000],["2310",557000],["2221",550000],["3745",467000],["3326",300000],["2219",250000],["3723",135000],["3399",120500],["3726",114500],["6399",105210],["6320",80000],["3341",60000],["5512",60000],["1039",52000],["2229",50000],["3725",50000],["5213",50000],["2292",44940],["4345",32100],["3349",30000],["3421",29500],["6114",27763.8],["3632",20000],["3721",15000],["3319",12000],["3111",5000],["3419",5000],["3522",5000],["3543",5000],["6310",5000],["1014",3000],["3314",2000]],"purpose_expenditure_total_czk":15982913.8},"actual":{"economic_expenditure":[["6121",4014727.17],["5169",1316986.9],["5011",741093],["5171",720220.8],["5023",486252],["5154",394509.81],["5139",293603.04],["6122",286906.22],["5137",269157.63],["5031",157382],["5141",157011.48],["5021",130145],["5032",105685],["5365",105210],["5492",96000],["5168",81809.83],["5163",47969.9],["5164",46988.08],["5323",44940],["5194",39950],["5156",38766],["5221",37100],["5162",27206.43],["5151",25569],["5222",25000],["5136",24840],["5175",13924],["5321",10000],["5329",6210],["5192",6080],["5213",5000],["5339",5000],["5367",4000],["5038",2884],["5134",2750],["5161",2725],["5173",1563],["5132",1065],["5362",205]],"economic_expenditure_total_czk":9776435.29,"economic_financing":[["8115",2754245.46],["8124",-271188]],"economic_financing_total_czk":2483057.46,"economic_revenue":[["1211",2420867.31],["1121",1297238.64],["1111",881026.54],["1511",668718.61],["2420",400000],["1345",320500],["2111",217417.18],["3111",205260],["1113",171371.51],["2132",154604],["1122",105210],["2324",92756.6],["1112",84538.19],["4112",71800],["4122",50000],["1386",47255.53],["2321",39220],["4111",27763.8],["1387",18522.13],["2119",5700],["1361",3400],["1334",3353.4],["1341",3190],["2131",2000],["2141",795],["2133",500],["1381",369.39]],"economic_revenue_total_czk":7293377.83,"purpose_expenditure":[["3613",3809658.35],["6171",1857677],["3631",584215.98],["6112",534025],["3722",493730.51],["3745",464565.11],["3639",425446],["2341",395097],["2310",232291.48],["3399",119195],["3723",117316.51],["3726",114119],["6399",105210],["3326",91000],["2212",78801.25],["2221",59290],["5512",54285.46],["2292",44940],["6320",41496.5],["3725",37389],["4345",32100],["3421",28753],["6114",27763.8],["3341",7750],["3111",5000],["3522",5000],["3543",5000],["6310",2464.4],["2219",1554],["3632",800],["3721",500.94]],"purpose_expenditure_total_czk":9776435.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}