{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640590","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640590","name":"Obec Starý Vestec","short_name":"Starý Vestec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":534889},"amounts":{"revenue_approved":4955500,"revenue_adjusted":6285024.14,"revenue_actual":6096409.57,"expense_approved":6741180,"expense_adjusted":7713260.25,"expense_actual":6615258.3,"tax_revenue":5430698.86,"nontax_revenue":331596.58,"capital_revenue":0,"transfer_revenue":334114.13,"current_expense":2273297.47,"capital_expense":4341960.83,"budget_balance":-518848.73,"cash_current":7386807.07,"cash_previous":7905655.8},"ratios":{"revenue_execution":0.96998984,"expense_execution":0.85764749,"balance_to_revenue":-0.08510726,"cash_to_expense":1.11663169,"cash_yoy":-0.06563007,"capital_expense_share":0.65635545,"transfer_revenue_share":0.05480507},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640590/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640590"},"seo":{"slug":"stary-vestec","path":"/cz/municipalities/stary-vestec/"},"population":{"value":232,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4955500,"expenditure_czk":6741180,"financing_czk":1785680,"balance_czk":-1785680},{"stage":"revised","revenue_czk":6285024.14,"expenditure_czk":7713260.25,"financing_czk":1428236.11,"balance_czk":-1428236.11},{"stage":"actual","revenue_czk":6096409.57,"expenditure_czk":6615258.3,"financing_czk":518848.73,"balance_czk":-518848.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4910000],["6121",500000],["5154",385000],["5171",200000],["5023",180000],["5032",150000],["5021",88500],["5365",70000],["5323",48930],["5194",45000],["5221",34950],["5139",27500],["5011",20000],["5163",17800],["5162",12000],["5229",12000],["5038",10000],["5329",10000],["5903",10000],["5134",5000],["5339",2500],["5136",1000],["5151",1000]],"economic_expenditure_total_czk":6741180,"economic_financing":[["8115",1785680]],"economic_financing_total_czk":1785680,"economic_revenue":[["1211",1900000],["1121",1000000],["1111",630000],["1511",550000],["1345",185000],["1113",160000],["2131",83500],["2133",72000],["1122",70000],["2141",68000],["4112",57400],["2324",50000],["1112",43000],["1386",25000],["1381",15000],["1387",15000],["2142",10000],["1341",8000],["2111",4500],["1343",2400],["1334",2000],["1361",2000],["2132",1000],["3111",1000],["2119",500],["2112",200]],"economic_revenue_total_czk":4955500,"purpose_expenditure":[["2144",3505000],["3322",500000],["3635",400000],["6171",400000],["3631",350000],["6112",280000],["3722",240000],["2212",200000],["5512",150000],["3725",126000],["3745",120000],["3723",100000],["6399",70000],["3412",50000],["2292",48930],["3399",45000],["4356",34950],["3421",22000],["3314",20000],["3721",20000],["2310",10000],["2321",10000],["3639",10000],["5213",10000],["3319",5000],["3632",5000],["2221",2800],["6310",2500],["3341",2000],["3392",2000]],"purpose_expenditure_total_czk":6741180},"revised":{"economic_expenditure":[["6121",4392679.13],["5169",1204812.49],["5154",486700],["5023",325257],["5171",244500],["6119",235000],["5137",138956.63],["5365",129360],["5139",70412],["5323",48930],["5194",48000],["5213",47413],["5011",45500],["5021",35540],["5221",34950],["5032",34243],["5163",32800],["5162",31100],["5229",25000],["5168",16600],["5175",13184],["5134",11000],["5156",11000],["5903",10000],["5167",8000],["5329",5825],["5151",5600],["5222",5199],["5136",4669],["5161",3100],["5339",2500],["5179",2400],["5039",1030],["5038",1000],["5362",1000]],"economic_expenditure_total_czk":7713260.25,"economic_financing":[["8115",1428236.11]],"economic_financing_total_czk":1428236.11,"economic_revenue":[["1211",2110500],["1121",1218000],["1111",793000],["1511",792000],["4213",258679.13],["1345",186130],["1113",160000],["1122",129360],["2131",116440],["2324",85082.06],["1112",73700],["2133",72000],["2141",68000],["4112",57400],["1386",45000],["2111",35280],["4111",18035],["1387",16200],["1381",15000],["2142",10000],["1341",8000],["2310",7500],["1343",2400],["1334",2000],["1361",2000],["2132",1617.95],["3111",1000],["2119",500],["2112",200]],"economic_revenue_total_czk":6285024.14,"purpose_expenditure":[["2144",3913679.13],["3322",746000],["6171",478282.12],["3635",400000],["6112",354500],["3631",350000],["3722",285000],["2212",200000],["5512",170000],["6399",129360],["3725",126000],["3745",120000],["3723",100000],["3412",50000],["2292",48930],["3399",45000],["4356",34950],["3341",22000],["3421",22000],["3314",20800],["3721",20000],["6114",18035],["3639",11024],["2310",10000],["2321",10000],["5213",10000],["3319",5000],["3632",5000],["2221",2800],["6310",2500],["3392",2400]],"purpose_expenditure_total_czk":7713260.25},"actual":{"economic_expenditure":[["6121",4106960.83],["5169",858459.03],["5023",324858],["6119",235000],["5154",233825.39],["5137",133678],["5365",129360],["5171",124151.99],["5139",61891],["5323",48930],["5213",47413],["5011",43695],["5221",34950],["5032",32416],["5162",28578.5],["5021",27801],["5229",25000],["5163",23992.2],["5168",15700.96],["5175",12082],["5194",11263],["5134",10096],["5156",8512],["5167",6000],["5329",5825],["5222",5199],["5151",4864],["5136",4604.4],["5161",3014],["5339",2500],["5179",2345],["5039",1030],["5362",863],["5038",400]],"economic_expenditure_total_czk":6615258.3,"economic_financing":[["8118",-3000000],["8117",2000000],["8115",1518848.73]],"economic_financing_total_czk":518848.73,"economic_revenue":[["1211",2110061.25],["1121",1130518.15],["1111",792693.65],["1511",791128.89],["4213",258679.13],["1345",186130],["1113",149361.96],["1122",129360],["2131",116402],["2324",85082.06],["1112",73676.44],["2133",72000],["4112",57400],["1386",41183.15],["2111",32658],["4111",18035],["2141",16394.52],["1387",16141.88],["2310",7500],["1341",6450],["1343",2400],["2132",1560],["1334",1070.4],["1381",323.09],["1361",200]],"economic_revenue_total_czk":6096409.57,"purpose_expenditure":[["2144",3615804.52],["3322",725836.35],["6171",469970.31],["6112",354101],["3722",284895.74],["3635",235000],["5512",159585.21],["6399",129360],["3725",106431.6],["3631",97593.58],["3723",82493.8],["3745",51430],["2292",48930],["2212",47091.99],["3412",42501],["4356",34950],["3314",20783],["3421",20532],["3341",18362.96],["6114",18035],["3721",15759.04],["3639",11024],["3399",8319],["2321",7993],["3392",2345],["2221",2331],["3632",2020],["6310",1779.2]],"purpose_expenditure_total_czk":6615258.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}