{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640581","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640581","name":"Obec Netřebice","short_name":"Netřebice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":534919},"amounts":{"revenue_approved":7292225,"revenue_adjusted":10884655.5,"revenue_actual":10855868.91,"expense_approved":5826103,"expense_adjusted":8310852.08,"expense_actual":7585617.59,"tax_revenue":6995078.75,"nontax_revenue":1379296.96,"capital_revenue":1823300,"transfer_revenue":658193.2,"current_expense":6170394.31,"capital_expense":1415223.28,"budget_balance":3270251.32,"cash_current":8818240.85,"cash_previous":6167207.71},"ratios":{"revenue_execution":0.99735531,"expense_execution":0.91273645,"balance_to_revenue":0.30124271,"cash_to_expense":1.16249478,"cash_yoy":0.42985955,"capital_expense_share":0.18656665,"transfer_revenue_share":0.06063017},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640581/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640581"},"seo":{"slug":"netrebice-00640581","path":"/cz/municipalities/netrebice-00640581/"},"population":{"value":262,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7292225,"expenditure_czk":5826103,"financing_czk":-1466122,"balance_czk":1466122},{"stage":"revised","revenue_czk":10884655.5,"expenditure_czk":8310852.08,"financing_czk":-2573803.42,"balance_czk":2573803.42},{"stage":"actual","revenue_czk":10855868.91,"expenditure_czk":7585617.59,"financing_czk":-3270251.32,"balance_czk":3270251.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",955000],["5011",893600],["5651",555328],["5154",544600],["5331",403000],["5023",378000],["5137",368800],["5171",251000],["5362",250661],["5031",223400],["6119",200000],["5139",115000],["5032",114444],["5021",105000],["5175",65000],["5151",55000],["5163",55000],["5323",51870],["5168",50000],["5156",40000],["5222",40000],["5141",30400],["5321",15000],["5339",11000],["5132",10000],["5492",10000],["5903",10000],["5167",5000],["5329",5000],["5038",4000],["5162",4000],["5179",3000],["5161",2000],["5136",1000],["5138",1000]],"economic_expenditure_total_czk":5826103,"economic_financing":[["8115",-846903],["8124",-619219]],"economic_financing_total_czk":-1466122,"economic_revenue":[["1211",2400000],["1121",1229800],["1511",800000],["1111",743000],["2131",686310],["2132",266915],["1122",250000],["1345",245000],["1113",185300],["2111",157000],["2324",152000],["4112",74900],["1112",51000],["1386",20000],["1381",10000],["1387",10000],["2119",5000],["1341",3000],["1361",2000],["2112",1000]],"economic_revenue_total_czk":7292225,"purpose_expenditure":[["6171",2455885],["3111",1064328],["6112",412020],["3722",300000],["6399",250000],["3745",222000],["3635",200000],["3723",200000],["3399",150000],["3631",150000],["2310",82000],["3632",60000],["2292",51870],["5512",40600],["2321",37400],["2219",35000],["3419",35000],["5272",32000],["3412",10000],["3421",10000],["3726",10000],["5213",10000],["3429",5000],["3721",2000],["6310",1000]],"purpose_expenditure_total_czk":5826103},"revised":{"economic_expenditure":[["6121",1429003.28],["5169",1220150],["5011",893600],["5137",607060],["5651",555328],["5154",547300],["5171",448724.9],["5331",403000],["5023",378000],["5139",338513.7],["5362",306841],["5031",223400],["6119",200000],["5021",116236],["5032",114444],["5175",67991.2],["5151",55000],["5163",55000],["5222",55000],["5323",51870],["5168",50000],["5156",40000],["5141",30400],["5038",30000],["5321",17000],["5339",11000],["5329",10600],["5132",10000],["5492",10000],["5903",10000],["5367",6000],["5167",5000],["5162",4000],["5122",3000],["5179",3000],["5161",2000],["5136",1000],["5138",1000],["5173",290],["5365",100]],"economic_expenditure_total_czk":8310852.08,"economic_financing":[["8115",-1954584.42],["8124",-619219]],"economic_financing_total_czk":-2573803.42,"economic_revenue":[["1211",2569000],["3111",1823300],["1121",1429800],["1511",1150000],["1111",940000],["2131",700000],["4213",425000],["1122",306180],["2132",270915],["2111",260000],["1345",252033],["1113",185300],["2324",150857.5],["4122",123000],["1112",73000],["4112",71800],["1386",50000],["4111",32500],["4116",19400],["1387",19000],["2321",15000],["2119",10000],["1341",3600],["1361",2970],["1381",1000],["2112",1000]],"economic_revenue_total_czk":10884655.5,"purpose_expenditure":[["6171",3114515],["3111",1064328],["2219",789790.28],["3723",468087.7],["3722",457100],["6112",412020],["3631",342995],["6399",306180],["3745",297350],["3639",214750],["3635",200000],["2310",151817.9],["3399",150000],["3632",60000],["2292",51870],["3419",50000],["5512",43300],["5272",32000],["2321",31755],["6114",18993.2],["3412",10000],["3421",10000],["3726",10000],["5213",10000],["6402",6000],["3429",5000],["3721",2000],["6310",1000]],"purpose_expenditure_total_czk":8310852.08},"actual":{"economic_expenditure":[["6121",1415223.28],["5169",1250053.25],["5011",1008435],["5651",555328],["5154",523191],["5171",435376.8],["5331",403000],["5023",380335],["5139",320529.04],["5362",306841],["5031",246854],["5032",122356],["5021",110705],["5137",99880.65],["5175",62976],["5222",55000],["5323",51870],["5156",35075.9],["5141",30303],["5038",27509],["5163",25718.6],["5151",18754],["5168",17040.43],["5321",17000],["5194",14873],["5329",10592.39],["5339",10000],["5492",10000],["5367",6000],["5132",5055.19],["5162",4547.06],["5122",3000],["5161",1135],["5136",670],["5173",290],["5365",100]],"economic_expenditure_total_czk":7585617.59,"economic_financing":[["8115",-2675317.04],["8124",-619218.28],["8901",24284]],"economic_financing_total_czk":-3270251.32,"economic_revenue":[["1211",2588022.72],["3111",1823300],["1121",1386989.11],["1511",1166812.38],["1111",944154.2],["2131",696340.46],["4213",425000],["1122",306180],["2111",257252],["2132",256000],["1345",252033],["1113",183212.42],["2324",143857.5],["4122",123000],["1112",90383.87],["4112",71800],["1386",50523.94],["1387",19803.37],["4116",19400],["4111",18993.2],["2321",15000],["2119",10000],["1341",3600],["1361",2970],["2112",847],["1381",393.74]],"economic_revenue_total_czk":10855868.91,"purpose_expenditure":[["6171",2795779.15],["3111",1044754.2],["2219",761618.28],["3722",457069.94],["3723",448314.37],["6112",411475],["3631",313439.4],["6399",306180],["3745",286440.82],["3639",202670],["2310",151620.55],["3399",117729],["2292",51870],["3419",50000],["3632",47841],["5512",43252.7],["2321",31755],["5272",19316.8],["6114",18993.2],["6402",6000],["3429",5000],["3421",4900],["3412",3900],["3726",2904],["3721",1933.58],["6310",860.6]],"purpose_expenditure_total_czk":7585617.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}