{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640573","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640573","name":"Obec Plchov","short_name":"Plchov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":564125},"amounts":{"revenue_approved":5159000,"revenue_adjusted":5960373,"revenue_actual":5933792.36,"expense_approved":4742000,"expense_adjusted":5481600,"expense_actual":4439267.5,"tax_revenue":4379828.83,"nontax_revenue":870540.53,"capital_revenue":0,"transfer_revenue":683423,"current_expense":4439267.5,"capital_expense":0,"budget_balance":1494524.86,"cash_current":7520826.14,"cash_previous":6442965.28},"ratios":{"revenue_execution":0.99554044,"expense_execution":0.80984886,"balance_to_revenue":0.25186673,"cash_to_expense":1.69415926,"cash_yoy":0.16729267,"capital_expense_share":0,"transfer_revenue_share":0.11517474},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640573/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640573"},"seo":{"slug":"plchov","path":"/cz/municipalities/plchov/"},"population":{"value":199,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5159000,"expenditure_czk":4742000,"financing_czk":-417000,"balance_czk":417000},{"stage":"revised","revenue_czk":5960373,"expenditure_czk":5481600,"financing_czk":-478773,"balance_czk":478773},{"stage":"actual","revenue_czk":5933792.36,"expenditure_czk":4439267.5,"financing_czk":-1494524.86,"balance_czk":1494524.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",987000],["5021",741000],["5023",600000],["5011",445900],["5154",404800],["5031",245000],["5171",224000],["5139",198000],["5137",167000],["5032",166000],["5138",76000],["5222",65000],["5141",55000],["5026",50000],["5163",50000],["5212",50000],["5219",48000],["5156",40000],["5365",31000],["5162",20000],["5167",19000],["5339",19000],["5175",14100],["5194",11000],["5172",5000],["5038",4100],["5132",1000],["5134",1000],["5136",1000],["5161",1000],["5229",1000],["5321",1000],["5151",100]],"economic_expenditure_total_czk":4742000,"economic_financing":[["8124",-417000]],"economic_financing_total_czk":-417000,"economic_revenue":[["1211",1784900],["1121",1100000],["2111",576000],["1111",500000],["1511",335000],["1113",150000],["1345",130000],["2132",100000],["2141",90000],["4112",71800],["4121",67000],["2112",57000],["1112",50000],["4111",48000],["2324",34000],["1122",20000],["1386",18000],["1381",10000],["1387",8000],["1341",3800],["1334",2000],["2321",2000],["1361",1400],["1382",100]],"economic_revenue_total_czk":5159000,"purpose_expenditure":[["6171",1213000],["3745",950000],["6112",710000],["2321",650000],["5512",300000],["3723",250000],["3722",200000],["3399",70000],["6310",60000],["2141",50000],["3421",50000],["3631",40000],["6320",40000],["3721",30000],["6399",30000],["3314",25000],["2212",20000],["6114",20000],["3113",17000],["3742",10000],["3612",5000],["3111",2000]],"purpose_expenditure_total_czk":4742000},"revised":{"economic_expenditure":[["5169",1119856],["5023",737000],["5021",685644],["5154",489300],["5011",445900],["5137",414000],["5139",316106],["5031",311000],["5032",176100],["5171",171500],["5222",91000],["5163",85000],["5156",73000],["5141",55000],["5212",50000],["5138",38000],["5219",34264],["5365",31000],["5162",27000],["5339",21000],["5167",19000],["5175",13091],["5029",13000],["5363",12500],["5155",11000],["5194",11000],["5364",8000],["5172",5000],["5229",5000],["5038",4100],["5039",3000],["5161",1139],["5132",1000],["5134",1000],["5136",1000],["5321",1000],["5151",100]],"economic_expenditure_total_czk":5481600,"economic_financing":[["8124",-417000],["8115",-61773]],"economic_financing_total_czk":-478773,"economic_revenue":[["1211",1840900],["1121",984500],["2111",760100],["1111",675000],["1511",487000],["4116",356568],["4222",194757],["1113",131000],["1345",130000],["4112",71800],["1112",65000],["2141",48000],["2324",47000],["4121",45000],["1386",36000],["1122",25000],["4111",15298],["2131",15000],["1387",14050],["2132",10600],["1341",3800],["1334",2000],["1361",1400],["1381",500],["1382",100]],"economic_revenue_total_czk":5960373,"purpose_expenditure":[["6171",1122764],["3745",962000],["6112",931100],["5512",753438],["2321",681000],["3723",333000],["3722",200000],["3399",75000],["6310",60000],["2141",50000],["3421",50000],["6320",45000],["3631",42000],["3721",30000],["6399",30000],["3314",25000],["2212",20000],["3113",17000],["6114",15298],["3724",12000],["3742",10000],["6402",8000],["3612",5000],["3111",4000]],"purpose_expenditure_total_czk":5481600},"actual":{"economic_expenditure":[["5169",876657.4],["5023",736866],["5154",482771.96],["5011",444430.66],["5021",428715.34],["5137",333764.13],["5031",293436],["5139",192129.15],["5032",130060],["5222",85733],["5171",84972.86],["5163",77039.48],["5156",68173.58],["5141",52654.47],["5162",25591.25],["5365",24360],["5339",20560],["5029",12723],["5167",12280],["5363",12000],["5155",10637],["5194",8599],["5364",7314],["5175",5418],["5229",4526.22],["5038",3238],["5039",2139],["5321",1000],["5161",678],["5134",650],["5132",150]],"economic_expenditure_total_czk":4439267.5,"economic_financing":[["8115",-1077860.86],["8124",-416664]],"economic_financing_total_czk":-1494524.86,"economic_revenue":[["1211",1840782.39],["1121",983655.22],["2111",757756.7],["1111",674508.21],["1511",486184.18],["4116",356568],["4222",194757],["1113",130183.93],["1345",122660],["4112",71800],["1112",64151],["2141",47358.83],["4121",45000],["2324",43700],["1386",35826.2],["1122",24360],["4111",15298],["2131",14685],["1387",14048.09],["2132",7040],["1341",3000],["1381",298.68],["1361",150],["1382",20.93]],"economic_revenue_total_czk":5933792.36,"purpose_expenditure":[["6112",930471],["6171",748241.22],["5512",741183.54],["2321",621561.2],["3745",602514.23],["3723",332170.85],["3722",172716.23],["6310",56471.27],["6320",44170],["3399",43332],["3631",32180.7],["6399",24360],["3113",16560],["3721",15974.13],["3314",15910],["6114",15298],["3724",11330.13],["6402",7314],["3111",4000],["3421",3509]],"purpose_expenditure_total_czk":4439267.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}