{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640565","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640565","name":"Obec Páleč","short_name":"Páleč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":564192},"amounts":{"revenue_approved":10265100,"revenue_adjusted":10800984,"revenue_actual":7100363.31,"expense_approved":10265100,"expense_adjusted":10800984,"expense_actual":8055384.51,"tax_revenue":5408462.1,"nontax_revenue":388324.62,"capital_revenue":40000,"transfer_revenue":1263576.59,"current_expense":5658623.36,"capital_expense":2396761.15,"budget_balance":-955021.2,"cash_current":648798.28,"cash_previous":3472021.48},"ratios":{"revenue_execution":0.65738115,"expense_execution":0.74580099,"balance_to_revenue":-0.13450315,"cash_to_expense":0.08054219,"cash_yoy":-0.81313529,"capital_expense_share":0.29753529,"transfer_revenue_share":0.17795943},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640565/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640565"},"seo":{"slug":"palec","path":"/cz/municipalities/palec/"},"population":{"value":221,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10265100,"expenditure_czk":10265100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10800984,"expenditure_czk":10800984,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":7100363.31,"expenditure_czk":8055384.51,"financing_czk":955021.2,"balance_czk":-955021.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4220000],["5169",1594000],["5901",1263100],["5011",942000],["5023",505000],["5171",493000],["5031",236000],["5154",149000],["5032",131000],["5155",110000],["5139",82000],["5365",80000],["5021",77000],["5137",50000],["5151",35000],["5162",35000],["5194",33000],["5168",30000],["6341",24000],["5163",22000],["5222",20000],["5321",17000],["5156",15000],["5229",13000],["5167",12000],["5175",12000],["5339",10000],["5173",8000],["5123",5000],["5132",5000],["5223",5000],["5903",5000],["6122",5000],["6130",5000],["5038",4000],["5161",4000],["5041",3000],["5136",3000],["5122",1000],["5221",1000],["5362",1000]],"economic_expenditure_total_czk":10265100,"economic_revenue":[["4222",3062000],["1211",2160000],["4216",1378000],["1121",1100000],["1111",770000],["1511",700000],["1345",220000],["2132",215000],["1113",150000],["1122",80000],["4112",75000],["2324",70000],["1112",66000],["2111",50000],["3122",50000],["4111",32000],["1386",20000],["2131",13000],["2139",12000],["1381",10000],["1387",10000],["4116",10000],["1341",6100],["1361",3000],["2119",2000],["2141",1000]],"economic_revenue_total_czk":10265100,"purpose_expenditure":[["2321",3658000],["6171",2253100],["3612",810000],["3745",790000],["6112",552000],["3639",446000],["3635",380000],["2219",300000],["3723",300000],["3722",260000],["3631",100000],["6399",81000],["3319",75000],["2310",52000],["3632",35000],["6114",32000],["3721",30000],["3726",25000],["2411",24000],["6320",15000],["3113",10000],["6310",7000],["1014",5000],["3326",5000],["3421",5000],["3613",5000],["5213",5000],["3419",3000],["3341",2000]],"purpose_expenditure_total_czk":10265100,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3250000],["5169",2229916],["5171",1630200],["5011",954200],["5023",557000],["5192",550000],["5901",320268],["5031",236000],["5154",151550],["5032",136200],["5155",113000],["5021",97715],["5139",91883],["5365",80000],["5137",52000],["5194",37900],["5151",35000],["5162",35000],["5168",30000],["6341",24000],["5163",22560],["5222",20000],["5175",18184],["5321",18000],["5156",15000],["5229",13000],["5167",12000],["5339",10000],["5173",7603],["5132",6500],["5179",5200],["5123",5000],["5223",5000],["5903",5000],["6122",5000],["6130",5000],["5038",4000],["5161",3105],["5041",3000],["5136",3000],["5122",1000],["5221",1000],["5362",1000]],"economic_expenditure_total_czk":10800984,"economic_financing":[["8114",-1868202],["8115",1868202]],"economic_financing_total_czk":0,"economic_revenue":[["4222",3062000],["1211",2160000],["4216",1378000],["1121",1118400],["1511",891610],["1111",770000],["4116",258408],["1345",220000],["2132",215000],["1113",150000],["2324",124450],["1122",80000],["1112",72950],["4112",71800],["2111",50000],["3122",50000],["1386",41000],["4111",21346],["1387",16000],["2131",13500],["2139",12000],["1381",10000],["1341",6100],["2119",4420],["1361",3000],["2141",1000]],"economic_revenue_total_czk":10800984,"purpose_expenditure":[["2321",3510050],["6171",1674028],["2219",1150000],["3612",963000],["3745",832900],["6112",609200],["3639",446000],["3635",380000],["3722",320000],["3723",300000],["2310",132000],["3631",100000],["3319",94400],["6399",81000],["3632",35000],["3726",35000],["3721",30000],["2411",24000],["6114",21346],["6320",15000],["3113",10000],["6310",7560],["3613",5500],["1014",5000],["3326",5000],["3421",5000],["5213",5000],["3419",3000],["3341",2000]],"purpose_expenditure_total_czk":10800984},"actual":{"economic_expenditure":[["6121",2372761.15],["5169",1560192.18],["5171",1365062.44],["5011",913543],["5023",557000],["5192",329900],["5031",205589],["5032",126601],["5154",118236.95],["5155",98197.5],["5365",69510],["5139",58522.5],["5362",-53761],["5021",45255],["5194",37851],["5162",34524.92],["5151",26053],["5168",25580.61],["5137",24401],["6341",24000],["5163",21315.2],["5222",20000],["5321",18000],["5175",14028],["5156",9365],["5167",8206],["5132",6266],["5179",5178],["5229",4720],["5038",3711],["5123",3492.06],["5173",1341],["5161",742]],"economic_expenditure_total_czk":8055384.51,"economic_financing":[["8115",2823223.2],["8114",-2118202],["8113",250000]],"economic_financing_total_czk":955021.2,"economic_revenue":[["1211",2092370.51],["1121",1118374.6],["4222",925733],["1511",891604.94],["1111",754996.04],["4116",214983.98],["2132",211032.56],["1345",197620],["1113",147989.34],["2324",124441.24],["1112",72932.05],["4112",71800],["1122",69510],["1386",40735.22],["3122",40000],["2111",31533],["4216",29713.61],["4111",21346],["1387",15971.74],["2131",12787],["2139",6000],["1341",3000],["1361",3000],["2119",2420],["1381",337.69],["2141",110.82],["1382",19.97]],"economic_revenue_total_czk":7100363.31,"purpose_expenditure":[["2321",2939269.86],["6171",1236628.17],["2219",1043949.28],["3745",794150.06],["6112",607130],["3612",440784.81],["3722",318318.6],["3723",288513.63],["3319",93015],["2310",92111.36],["3631",54388.16],["3726",29402.74],["2411",24000],["6114",21346],["6399",15749],["6320",13757],["3721",13412.99],["3632",9158.25],["6310",7558.2],["3613",5421.4],["1014",4320],["3419",3000]],"purpose_expenditure_total_czk":8055384.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}