{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640549","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640549","name":"Obec Libovice","short_name":"Libovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":571601},"amounts":{"revenue_approved":10413397,"revenue_adjusted":13838500.36,"revenue_actual":13619593.47,"expense_approved":10413397,"expense_adjusted":11482890.36,"expense_actual":7130193.52,"tax_revenue":7965515.55,"nontax_revenue":396367.58,"capital_revenue":0,"transfer_revenue":5257710.34,"current_expense":3792765.58,"capital_expense":3337427.94,"budget_balance":6489399.95,"cash_current":17071297.56,"cash_previous":10581897.61},"ratios":{"revenue_execution":0.98418131,"expense_execution":0.62094066,"balance_to_revenue":0.4764753,"cash_to_expense":2.3942264,"cash_yoy":0.61325484,"capital_expense_share":0.46806976,"transfer_revenue_share":0.38604018},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640549/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640549"},"seo":{"slug":"libovice","path":"/cz/municipalities/libovice/"},"population":{"value":382,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10413397,"expenditure_czk":10413397,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13838500.36,"expenditure_czk":11482890.36,"financing_czk":-2355610,"balance_czk":2355610},{"stage":"actual","revenue_czk":13619593.47,"expenditure_czk":7130193.52,"financing_czk":-6489399.95,"balance_czk":6489399.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4876361],["5169",1478350],["5023",1096902],["6122",862295],["5171",420000],["5011",280000],["6341",250000],["5154",202000],["5139",160000],["5032",123629],["5137",110000],["5321",83760],["5323",80000],["5021",77200],["5031",70000],["5156",40000],["5168",30000],["5229",25000],["5173",20000],["6119",20000],["6353",20000],["5175",17000],["5194",16000],["5162",15000],["5172",10000],["5903",10000],["5136",5000],["5167",5000],["5221",3100],["5151",2700],["5038",1500],["5163",1500],["5161",1000],["5365",100]],"economic_expenditure_total_czk":10413397,"economic_revenue":[["1211",3504462],["4216",2260266],["1121",1784809],["1111",1264415],["1511",450000],["1345",366158],["1113",225719],["1112",107042],["2324",100000],["4112",91300],["1381",88426],["2132",76000],["1122",50000],["1341",22000],["2119",10000],["2131",10000],["1334",2000],["1361",500],["2141",300]],"economic_revenue_total_czk":10413397,"purpose_expenditure":[["2219",1800000],["3723",1555000],["3639",1357461],["6112",1194531],["6171",904300],["3742",712295],["2331",592000],["3745",360000],["3722",350000],["3725",330000],["2321",250000],["3319",167500],["3635",163350],["3421",155000],["3631",110000],["2212",100000],["2292",80000],["3726",70000],["5512",53760],["3632",30000],["3721",25000],["3113",20000],["3399",16000],["5213",10000],["3314",7200]],"purpose_expenditure_total_czk":10413397,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",4273291.44],["6122",2235040],["5169",1516565.64],["5023",1096902],["5171",436024],["5011",299455],["6341",250000],["5154",202000],["5139",178292],["5321",154760],["5137",145000],["5032",130123],["5021",102349],["5323",80000],["5031",70000],["5365",48820],["5156",40000],["5168",30000],["5175",29818],["5229",26817.68],["5194",21039],["5173",20116],["6119",20000],["6353",20000],["5162",15000],["5172",10000],["5903",10000],["5136",5000],["5167",5000],["5151",3380],["5221",3100],["5163",1817.6],["5161",1520],["5038",1500],["5362",160]],"economic_expenditure_total_czk":11482890.36,"economic_financing":[["8115",-2355610]],"economic_financing_total_czk":-2355610,"economic_revenue":[["1211",3467547],["4216",3133619.01],["1121",1854809],["1111",1243348],["4213",919729],["1511",590000],["4113",495238],["4222",382000],["1345",366158],["2324",307594.02],["1113",245719],["4116",219353.33],["1112",121042],["4112",91900],["1381",88426],["2132",76000],["1386",67840],["1122",50000],["4111",32500],["1387",26600],["1341",22000],["2131",13276],["2119",12000],["2321",9000],["1334",2000],["1361",500],["2141",301],["1382",1]],"economic_revenue_total_czk":13838500.36,"purpose_expenditure":[["3745",1779558],["3723",1555000],["3639",1382786.44],["6112",1194531],["2219",1191605],["6171",945755.28],["3742",712295],["2331",592000],["3722",350000],["3725",330000],["2321",250000],["3319",202026],["3635",163350],["3421",159143],["3631",120666.64],["2212",96024],["3113",90000],["2292",80000],["3726",74000],["5512",53760],["6399",48880],["3632",30000],["3721",25000],["3399",21039],["6114",15871],["5213",10000],["3314",9600]],"purpose_expenditure_total_czk":11482890.36},"actual":{"economic_expenditure":[["6122",1965040],["6121",1345006.94],["5169",1209778.23],["5023",1052557],["5011",299455],["5154",164028.53],["5321",154760],["5139",148561.52],["5032",127167],["5137",115472.42],["5021",102349],["5171",83841.88],["5031",68008],["5323",67119],["5365",48770],["5156",30273],["5175",29141],["5229",26816.45],["5194",21039],["6353",20000],["5162",14870.95],["5173",13337],["6119",7381],["5168",3086],["5221",3080],["5151",2980],["5163",1817.6],["5167",1580],["5161",1520],["5038",1197],["5362",160]],"economic_expenditure_total_czk":7130193.52,"economic_financing":[["8115",-5039399.95],["8118",-1450000]],"economic_financing_total_czk":-6489399.95,"economic_revenue":[["1211",3461274.83],["4216",3133619.01],["1121",1852603.76],["1111",1243337.94],["4213",919729],["1511",588305.62],["4113",495238],["4222",382000],["2324",305048.82],["1345",289384],["1113",244924.4],["4116",219353.33],["1112",120767.94],["4112",91900],["1386",67499.74],["2132",56941.81],["1122",48720],["1387",26454.31],["1341",21200],["4111",15871],["2131",13276],["2119",11800],["2321",9000],["1381",542.08],["1361",500],["2141",300.95],["1382",0.93]],"economic_revenue_total_czk":13619593.47,"purpose_expenditure":[["3745",1584061.91],["3639",1339596.32],["6112",1147230],["6171",836636.59],["3742",592295],["3722",320737.5],["3725",306720.48],["3319",197564.88],["3635",163350],["3631",93723.27],["3113",90000],["2292",67119],["5512",53760],["6399",48880],["3723",47989.07],["2212",44393],["2331",40195.5],["3421",32800],["3632",30000],["3726",22506],["3399",21039],["6114",15871],["2219",15125],["3314",9600],["3721",9000]],"purpose_expenditure_total_czk":7130193.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}