{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640531","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640531","name":"Obec Zájezd","short_name":"Zájezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":571598},"amounts":{"revenue_approved":3530000,"revenue_adjusted":3719580,"revenue_actual":3623677.1,"expense_approved":3530000,"expense_adjusted":4729930,"expense_actual":3770854.12,"tax_revenue":3205937.8,"nontax_revenue":333209.3,"capital_revenue":12600,"transfer_revenue":71930,"current_expense":3578412.12,"capital_expense":192442,"budget_balance":-147177.02,"cash_current":7330554.14,"cash_previous":7477731.16},"ratios":{"revenue_execution":0.97421674,"expense_execution":0.79723254,"balance_to_revenue":-0.04061538,"cash_to_expense":1.94400364,"cash_yoy":-0.01968204,"capital_expense_share":0.05103406,"transfer_revenue_share":0.01985},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640531/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640531"},"seo":{"slug":"zajezd","path":"/cz/municipalities/zajezd/"},"population":{"value":150,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3530000,"expenditure_czk":3530000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3719580,"expenditure_czk":4729930,"financing_czk":1010350,"balance_czk":-1010350},{"stage":"actual","revenue_czk":3623677.1,"expenditure_czk":3770854.12,"financing_czk":147177.02,"balance_czk":-147177.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1340000],["5169",627000],["5023",400000],["5171",260000],["5154",237000],["5139",135000],["5021",100000],["5321",60000],["5323",60000],["5365",60000],["5032",40000],["5153",40000],["5901",30000],["5163",26000],["5137",20000],["5168",20000],["5194",20000],["5042",10000],["5903",10000],["5156",7000],["5161",5000],["5162",5000],["5175",5000],["5179",4000],["5173",3600],["5136",3000],["5221",1000],["5362",1000],["5038",400]],"economic_expenditure_total_czk":3530000,"economic_revenue":[["1211",1240000],["1121",650000],["1111",450000],["1511",380000],["2132",224000],["1345",110000],["1113",100000],["2324",85000],["4112",65000],["1122",60000],["2111",40000],["1112",30000],["4111",30000],["1343",25000],["1386",20000],["1387",10000],["1341",5000],["1361",5000],["2141",1000]],"economic_revenue_total_czk":3530000,"purpose_expenditure":[["6171",1135000],["3631",775000],["6112",442000],["3745",192000],["3722",150000],["2212",120000],["3725",110000],["3419",100000],["3612",72000],["3399",70000],["3726",70000],["2292",60000],["6399",60000],["3111",30000],["5512",30000],["6114",30000],["2321",25000],["3723",20000],["6320",20000],["5213",10000],["6310",6000],["3639",3000]],"purpose_expenditure_total_czk":3530000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2113700],["5169",757200],["6121",474300],["5023",400000],["5154",237000],["5139",205249],["5021",93853],["5321",60000],["5365",60000],["5166",58000],["5323",42600],["5032",40000],["5153",40000],["5163",28700],["5168",20000],["5194",20000],["5137",14700],["5042",10000],["5903",10000],["5175",7284],["5156",7000],["5161",5000],["5162",5000],["5222",5000],["5179",4000],["5173",3944],["5136",3000],["5363",2000],["5221",1000],["5362",1000],["5038",400]],"economic_expenditure_total_czk":4729930,"economic_financing":[["8115",1010350]],"economic_financing_total_czk":1010350,"economic_revenue":[["1211",1257200],["1121",674200],["1111",473600],["1511",464400],["2132",231500],["1345",110000],["2324",109480],["1113",100000],["1122",59220],["4112",57400],["1112",44000],["2111",40000],["1343",25000],["1386",24600],["4111",14530],["3111",12600],["1387",10000],["1341",5000],["1361",5000],["2141",1000],["2131",650],["1381",200]],"economic_revenue_total_czk":3719580,"purpose_expenditure":[["6171",2253000],["3631",775000],["6112",442000],["3745",252500],["3722",150000],["3725",150000],["2212",120000],["3419",100000],["3612",72000],["3726",70200],["3399",70000],["6399",62000],["2292",42600],["3111",30000],["5512",30000],["2321",25000],["3723",23600],["6320",22700],["6114",14530],["5213",10000],["6310",6000],["1014",5800],["3639",3000]],"purpose_expenditure_total_czk":4729930},"actual":{"economic_expenditure":[["5171",1910116.27],["5169",646134.74],["5023",388146],["6121",192442],["5154",133691.57],["5139",105095],["5021",69613],["5365",59220],["5166",58000],["5321",42000],["5032",34940],["5323",32267],["5153",24186.88],["5163",24114.6],["5168",16896],["5194",7247],["5137",5030],["5222",5000],["5042",3499],["5162",3000],["5179",2665.06],["5175",2249],["5156",2221],["5363",2000],["5038",400],["5173",344],["5221",200],["5161",136]],"economic_expenditure_total_czk":3770854.12,"economic_financing":[["8115",147177.02]],"economic_financing_total_czk":147177.02,"economic_revenue":[["1211",1257158.19],["1121",674149.02],["1111",473504.76],["1511",464337.42],["2132",225032],["1113",89015.57],["1345",85580],["2324",84373.3],["1122",59220],["4112",57400],["1112",43924.14],["1386",24555.1],["2111",23160],["1343",20000],["4111",14530],["3111",12600],["1387",9624.97],["1341",3650],["1361",1030],["2131",644],["1381",188.63]],"economic_revenue_total_czk":3623677.1,"purpose_expenditure":[["6171",2117635.07],["6112",423086],["3631",393995],["3745",210059.22],["3725",147722.58],["3722",109682.03],["3726",70119.5],["2212",61926.59],["6399",61220],["2292",32267],["5512",30000],["2321",24853.01],["3723",23559.52],["6320",22657],["6114",14530],["3111",12000],["3399",8312],["1014",5772],["6310",1457.6]],"purpose_expenditure_total_czk":3770854.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}