{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00640514","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00640514","name":"Obec Líský","short_name":"Líský","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":571555},"amounts":{"revenue_approved":2522600,"revenue_adjusted":3403785,"revenue_actual":3394257.97,"expense_approved":2208680,"expense_adjusted":3129875,"expense_actual":2515210.89,"tax_revenue":2431059.62,"nontax_revenue":339408.35,"capital_revenue":25000,"transfer_revenue":598790,"current_expense":2140400.89,"capital_expense":374810,"budget_balance":879047.08,"cash_current":1346981.77,"cash_previous":717954.69},"ratios":{"revenue_execution":0.99720105,"expense_execution":0.80361385,"balance_to_revenue":0.25898063,"cash_to_expense":0.53553433,"cash_yoy":0.87613757,"capital_expense_share":0.14901733,"transfer_revenue_share":0.17641264},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00640514/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00640514"},"seo":{"slug":"lisky","path":"/cz/municipalities/lisky/"},"population":{"value":104,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2522600,"expenditure_czk":2208680,"financing_czk":-313920,"balance_czk":313920},{"stage":"revised","revenue_czk":3403785,"expenditure_czk":3129875,"financing_czk":-273910,"balance_czk":273910},{"stage":"actual","revenue_czk":3394257.97,"expenditure_czk":2515210.89,"financing_czk":-879047.08,"balance_czk":879047.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",580000],["5023",400000],["5011",170000],["5154",155000],["5901",155000],["6341",140000],["5021",120000],["5171",120000],["5139",76000],["5032",70000],["5031",50000],["5141",50000],["5151",30000],["5163",28000],["5162",15000],["5321",11000],["5156",9000],["5172",9000],["5194",7000],["5229",5000],["5339",3680],["5175",2000],["5038",1000],["5132",1000],["5161",1000]],"economic_expenditure_total_czk":2208680,"economic_financing":[["8124",-250020],["8115",-63900]],"economic_financing_total_czk":-313920,"economic_revenue":[["1211",900000],["1121",450000],["2111",301000],["1111",300000],["1511",220000],["1345",80000],["4112",71800],["1113",70000],["4111",50000],["2132",21000],["1112",20000],["2324",11000],["1386",10000],["1381",5000],["1387",5000],["1341",3500],["1122",2000],["2131",2000],["1361",200],["2141",100]],"economic_revenue_total_czk":2522600,"purpose_expenditure":[["6171",560000],["6112",450000],["3745",350000],["2321",250000],["3639",160000],["3723",160000],["3631",100000],["6310",60000],["3722",50000],["3721",20000],["2212",10000],["2310",10000],["3399",10000],["5512",10000],["5213",5000],["3113",3680]],"purpose_expenditure_total_czk":2208680},"revised":{"economic_expenditure":[["5169",713000],["5023",504000],["5171",395000],["6121",232000],["5011",170756],["5154",155000],["6119",145000],["6341",140000],["5021",137623],["5137",106000],["5139",94695],["5032",70000],["5141",50000],["5031",42354],["5901",35000],["5151",30000],["5163",29000],["5162",16000],["5194",11000],["5321",11000],["5156",9000],["5172",9000],["5175",7767],["5229",5000],["5365",5000],["5339",3680],["5038",1000],["5132",1000],["5161",1000]],"economic_expenditure_total_czk":3129875,"economic_financing":[["8124",-250020],["8115",-23890]],"economic_financing_total_czk":-273910,"economic_revenue":[["1211",1021000],["1121",549000],["4222",507000],["1111",377000],["2111",296000],["1511",279000],["1113",72500],["4112",71800],["1345",62000],["1112",36500],["2324",28000],["3122",25000],["1386",20500],["4111",20085],["2132",16000],["1387",8000],["1122",5000],["1341",3500],["1334",3000],["2131",2100],["1381",500],["1361",200],["2141",100]],"economic_revenue_total_czk":3403785,"purpose_expenditure":[["6171",734110],["6112",554000],["3745",388000],["2321",374000],["2212",289000],["3723",163000],["3639",160000],["3635",145000],["3631",100000],["3722",60000],["6310",60000],["3399",25000],["3721",20000],["2310",13000],["6114",10631],["5512",10000],["6115",9454],["5213",5000],["6399",5000],["3113",3680],["5171",1000]],"purpose_expenditure_total_czk":3129875},"actual":{"economic_expenditure":[["5169",537309.07],["5023",503410],["5171",295792],["6121",229810],["5011",170756],["6119",145000],["5021",113634],["5137",104337.89],["5154",96648.25],["5139",65726.66],["5032",60523],["5031",42354],["5141",38043.4],["5163",26902],["5151",22800],["5162",15897.43],["5194",9761],["5172",8785],["5156",7264.4],["5175",6836.79],["5229",4815],["5365",4410],["5339",3680],["5038",715]],"economic_expenditure_total_czk":2515210.89,"economic_financing":[["8115",-629027.08],["8124",-250020]],"economic_financing_total_czk":-879047.08,"economic_revenue":[["1211",1020675.09],["1121",548100.7],["4222",506905],["1111",376460.89],["2111",294637.5],["1511",278479.5],["1113",72305.48],["4112",71800],["1345",61650],["1112",35697.97],["2324",27808],["3122",25000],["4111",20085],["1386",19959.79],["2132",14827.46],["1387",7824.42],["1122",4410],["1341",2950],["1334",2247.6],["2131",2100],["1361",150],["1381",148.18],["2141",35.39]],"economic_revenue_total_czk":3394257.97,"purpose_expenditure":[["6171",701759.6],["6112",548564],["3745",318215.29],["2212",276963],["2321",184759.22],["3723",159939.97],["3635",145000],["3722",59358.43],["6310",46173.4],["3399",22177.29],["3721",11555.62],["6114",10631],["6115",9454],["3631",8100],["6399",4410],["3113",3680],["2310",3492.06],["5171",978.01]],"purpose_expenditure_total_czk":2515210.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}